Tải bản đầy đủ (.pdf) (10 trang)

Lecture Managerial accounting for managers (4e) - Chapter 10: Flexible budgets and performance analysis - TRƯỜNG CÁN BỘ QUẢN LÝ GIÁO DỤC THÀNH PHỐ HỒ CHÍ MINH

Bạn đang xem bản rút gọn của tài liệu. Xem và tải ngay bản đầy đủ của tài liệu tại đây (430.88 KB, 10 trang )

<span class='text_page_counter'>(1)</span><div class='page_container' data-page=1>

PowerPoint Authors:



Susan Coomer Galbreath, Ph.D., CPA


Charles W. Caldwell, D.B.A., CMA


Jon A. Booker, Ph.D., CPA, CIA


Cynthia J. Rooney, Ph.D., CPA



<i>Copyright © 2014 by The McGraw-Hill Companies, Inc. All rights reserved.</i>


</div>
<span class='text_page_counter'>(2)</span><div class='page_container' data-page=2>

Learning Objective 10-1


<b>Prepare a flexible </b>



</div>
<span class='text_page_counter'>(3)</span><div class='page_container' data-page=3>

Budgets



Planning budgets


are prepared for


a single,

planned



level

of activity.



Performance



evaluation is difficult


when actual activity



differs from the


planned level of



activity.



Hmm! Comparing



static planning budgets



</div>
<span class='text_page_counter'>(4)</span><div class='page_container' data-page=4>

Improve performance evaluation.



May be prepared for any activity


level in the relevant range.



Show costs that should have been


incurred at the actual level of



activity, enabling “apples to apples”


cost comparisons.



Help managers control costs.



<b>Let’s look at Larry’s Lawn Service.</b>



</div>
<span class='text_page_counter'>(5)</span><div class='page_container' data-page=5>

Larry’s Lawn Service provides lawn care in a planned



community where all lawns are approximately the same size.


At the end of May, Larry prepared his June budget based on


mowing 500 lawns. Since all of the lawns are similar in size,


Larry felt that the number of lawns mowed in a month would



be the best way to measure overall activity for his business.


Larry’s Lawn Service provides lawn care in a planned



community where all lawns are approximately the same size.


At the end of May, Larry prepared his June budget based on


mowing 500 lawns. Since all of the lawns are similar in size,



Larry felt that the number of lawns mowed in a month would



be the best way to measure overall activity for his business.



<b>Larry’s Budget </b>



</div>
<span class='text_page_counter'>(6)</span><div class='page_container' data-page=6>

Deficiencies of the Static Planning


Budget



<b>Larry’s Planning Budget</b>



<b>Revenue/Cost</b> <b>Planning</b>
<b>Formulas</b> <b>Budget</b>


<b>Number of lawns (Q)</b> <b> 500</b>


<b>Revenue</b> <b>($75Q)</b> <b>$ 37,500</b>


<b>Expenses:</b>


<b>Wages and salaries</b> <b>($5,000 + $30Q)</b> <b>$ 20,000</b>
<b>Gasoline and supplies</b> <b>($9Q)</b> <b> 4,500</b>
<b>Equipment maintenance</b> <b>($3Q)</b> <b> 1,500</b>
<b>Office and shop utilities</b> <b>($1,000)</b> <b> 1,000</b>
<b>Office and shop rent</b> <b>($2,000)</b> <b> 2,000</b>
<b>Equipment Depreciation</b> <b>($2,500)</b> <b> 2,500</b>


<b>Insurance</b> <b>($1,000)</b> <b> 1,000</b>


<b>Total expenses</b> <b> 32,500</b>



<b>Net operating income</b> <b>$ 5,000</b>


</div>
<span class='text_page_counter'>(7)</span><div class='page_container' data-page=7>

Budget



<b>Actual</b>
<b>Results</b>
<b>Number of lawns </b> <b> 550</b>


<b>Revenue</b> <b>$ 43,000</b>


<b>Expenses:</b>


<b>Wages and salaries</b> <b>$ 23,500</b>
<b>Gasoline and supplies</b> <b> 5,100</b>
<b>Equipment maintenance</b> <b> 1,300</b>
<b>Office and shop utilities</b> <b> 950</b>
<b>Office and shop rent</b> <b> 2,000</b>
<b>Equipment Depreciation</b> <b> 2,500</b>


<b>Insurance</b> <b> 1,200</b>


<b>Total expenses</b> <b> 36,550</b>
<b>Net operating income</b> <b>$ 6,450</b>


</div>
<span class='text_page_counter'>(8)</span><div class='page_container' data-page=8>

<b>Revenue/Cost</b> <b>Planning</b> <b>Actual</b>


<b>Formulas</b> <b>Budget</b> <b>Results</b> <b>Variances</b>
<b>Number of lawns (Q)</b> <b> 500</b> <b> 550</b>



<b>Revenue</b> <b>($75Q)</b> <b>$ 37,500</b> <b>$ 43,000</b> <b>$ 5,500</b> <b>F</b>


<b>Expenses:</b>


<b>Wages and salaries</b> <b>($5,000 + $30Q)</b> <b>$ 20,000</b> <b>$ 23,500</b> <b>$ 3,500</b> <b>U</b>


<b>Gasoline and supplies</b> <b>($9Q)</b> <b> 4,500</b> <b> 5,100</b> <b> 600</b> <b>U</b>


<b>Equipment maintenance ($3Q)</b> <b> 1,500</b> <b> 1,300</b> <b> 200</b> <b>F</b>


<b>Office and shop utilities</b> <b>($1,000)</b> <b> 1,000</b> <b> 950</b> <b> 50</b> <b>F</b>


<b>Office and shop rent</b> <b>($2,000)</b> <b> 2,000</b> <b> 2,000</b> <b> </b>
<b>-Equipment Depreciation ($2,500)</b> <b> 2,500</b> <b> 2,500</b> <b> </b>


<b>-Insurance</b> <b>($1,000)</b> <b> 1,000</b> <b> 1,200</b> <b> 200</b> <b>U</b>


<b>Total expenses</b> <b> 32,500</b> <b> 36,550</b> <b> 4,050</b> <b>U</b>


<b>Net operating income</b> <b>$ 5,000</b> <b>$ 6,450</b> <b>$ 1,450</b> <b>F</b>


<b>Larry's Lawn Service</b>
<b>For the Month Ended June 30</b>


Deficiencies of the Static Planning


Budget



</div>
<span class='text_page_counter'>(9)</span><div class='page_container' data-page=9>

<b>Revenue/Cost</b> <b>Planning</b> <b>Actual</b>


<b>Formulas</b> <b>Budget</b> <b>Results</b> <b>Variances</b>


<b>Number of lawns (Q)</b> <b> 500</b> <b> 550</b>


<b>Revenue</b> <b>($75Q)</b> <b>$ 37,500</b> <b>$ 43,000</b> <b>$ 5,500</b> <b>F</b>


<b>Expenses:</b>


<b>Wages and salaries</b> <b>($5,000 + $30Q)</b> <b>$ 20,000</b> <b>$ 23,500</b> <b>$ 3,500</b> <b>U</b>


<b>Gasoline and supplies</b> <b>($9Q)</b> <b> 4,500</b> <b> 5,100</b> <b> 600</b> <b>U</b>


<b>Equipment maintenance ($3Q)</b> <b> 1,500</b> <b> 1,300</b> <b> 200</b> <b>F</b>


<b>Office and shop utilities</b> <b>($1,000)</b> <b> 1,000</b> <b> 950</b> <b> 50</b> <b>F</b>


<b>Office and shop rent</b> <b>($2,000)</b> <b> 2,000</b> <b> 2,000</b> <b> </b>
<b>-Equipment Depreciation ($2,500)</b> <b> 2,500</b> <b> 2,500</b> <b> </b>


<b>-Insurance</b> <b>($1,000)</b> <b> 1,000</b> <b> 1,200</b> <b> 200</b> <b>U</b>


<b>Total expenses</b> <b> 32,500</b> <b> 36,550</b> <b> 4,050</b> <b>U</b>


<b>Net operating income</b> <b>$ 5,000</b> <b>$ 6,450</b> <b>$ 1,450</b> <b>F</b>


<b>Larry's Lawn Service</b>
<b>For the Month Ended June 30</b>


Budget



<b>Larry’s Actual Results Compared with the Planning Budget</b>




<b>F = Favorable variance that occurs when </b>


<b>actual costs are less than budgeted costs.</b>



<b>U = Unfavorable variance </b>

<b>that occurs when </b>


<b>actual costs are greater than budgeted costs.</b>



</div>
<span class='text_page_counter'>(10)</span><div class='page_container' data-page=10>

<b>Revenue/Cost</b> <b>Planning</b> <b>Actual</b>


<b>Formulas</b> <b>Budget</b> <b>Results</b> <b>Variances</b>
<b>Number of lawns (Q)</b> <b> 500</b> <b> 550</b>


<b>Revenue</b> <b>($75Q)</b> <b>$ 37,500</b> <b>$ 43,000</b> <b>$ 5,500</b> <b>F</b>


<b>Expenses:</b>


<b>Wages and salaries</b> <b>($5,000 + $30Q)</b> <b>$ 20,000</b> <b>$ 23,500</b> <b>$ 3,500</b> <b>U</b>


<b>Gasoline and supplies</b> <b>($9Q)</b> <b> 4,500</b> <b> 5,100</b> <b> 600</b> <b>U</b>


<b>Equipment maintenance ($3Q)</b> <b> 1,500</b> <b> 1,300</b> <b> 200</b> <b>F</b>


<b>Office and shop utilities</b> <b>($1,000)</b> <b> 1,000</b> <b> 950</b> <b> 50</b> <b>F</b>


<b>Office and shop rent</b> <b>($2,000)</b> <b> 2,000</b> <b> 2,000</b> <b> </b>
<b>-Equipment Depreciation ($2,500)</b> <b> 2,500</b> <b> 2,500</b> <b> </b>


<b>-Insurance</b> <b>($1,000)</b> <b> 1,000</b> <b> 1,200</b> <b> 200</b> <b>U</b>


<b>Total expenses</b> <b> 32,500</b> <b> 36,550</b> <b> 4,050</b> <b>U</b>



<b>Net operating income</b> <b>$ 5,000</b> <b>$ 6,450</b> <b>$ 1,450</b> <b>F</b>


<b>Larry's Lawn Service</b>
<b>For the Month Ended June 30</b>


Deficiencies of the Static Planning


Budget



<b>Larry’s Actual Results Compared with the Planning Budget</b>



<b>Since these variances are </b>

<b>unfavorable</b>

<b>, has </b>


<b>Larry done a poor job controlling costs? </b>



</div>

<!--links-->

×