THỰC TRẠNG CÔNG TÁC LẬP DỰ ÁN TẠI CÔNG TY CỔ PHẦN ĐẦU TƯ VÀ
THƯƠNG MẠI THỦ ĐÔ
 Khái quát chung về công ty






















 







!"



!"
#
$%&'

()*+"
#
,-.

/ 0123

())14
5
'" 6+7

(7

+-7
#
8 /1'

(1
01"
#
'


"

-
#$%"


&
'(

()'

89:/1'
#
()9(;<9$$=
)
*
!

$+

+$$:$$>9?@
;()A4
#
/1'8B"

-CD7

(()'

8$9/1'

#
()$9(;<9$$
)
*
!



$$C:$C@C
;<9$$="()/8,12'B-EF&1&'

/B"

()/1'
#
()C(;<9$$C,"()/8,14
#
(1/12
#
,1&'

/
B"

()
,%"
&
$




-

'(



()Đô
̃
Đư
́
c Đa
̣
t G-'
#
<"
#
,,"()/8
.
&
%





,"()/8B23

,14


(1/1'

(1/2

,"

017

(,+

','
#
,,"

,"()!'
#
()D7

0
/

$
&
'

0$(
&
:$/8

B"


()
1


&
+

=9$$$9>@/'

-)7('

()"()123() ,1-(1H(16+I(J+-K8
1.2, Chức năng, nhiệm vụ và cơ cấu tổ chức
1.2.1,  #"2345 
1F(1E-.(,L' M'&)N<<O/BO-()PB"()BQ& )N</R.(:$,H(MOBS+DF
-T(!U 1V,!U W!2 X(17( ,YA-(1()1-Z</R&()(1-S+DU(1E[, /\J+/2 F&/V&
F-,1](1 ^78_[() W/1+I/`123()<V-a)&F-R' ,1b()/"-D+"((1I(B2c,![
1c0  /H,  /\  BO-  ()P  ,O()  /H,  E-.(  ,Y  +8  /](
def
66# 4789 : 
1g,(;(),1](1,L',"()/8DF1&V/BO()/R&()DU(1E[,BJ+/2h78_[()R&()BY
,"()/8,1L8T+BJ+/2,H,_[H()-H&_i,EF,H,_[H(h78_[(),3!j1V/J()(12Mk-)X-
hl /R+(),2 1Z/1m()E;(01n(),1&/1+.a)&F-R',"()/8,n(1&V//R&()/R&()DU(1
E[,/2EK(01H0DoD-.(6+'(BT(DU(1E[,BJ+/2
)&F-(1p()1&V/BO()<'()DV-Dc-],1,1&,"()/8 ,"()/8,n(01Q-,Y(1-Z<Ei
Eq-(1F(2q, BY,1](1DF1&V/BO()BY()/1+T,1&()7(!H,1(1F(2q,<FMK/,g_&'(1
()1-Z0(F&,P()01Q-/1[,1-.(()1-.<,1r(1

1.3, Tổng quan về hoạt động của công ty công ty.

;)<!='>?@$<+A:
"()/8,s01J(J+/2EF123()<V-1L",1L8T+1&V/BO()&()DU(1E[,/2
EK( BJ+/2h78_[()
t-(1_&'(1BJ+/2/R&()DU(1E[,MK/BO()!Q(u
t1-T/AT6+81&V,1/s()<v/Mw() A-T(/Rb, (O-()&V-/1K/Bm-Eq-,"()/Rx(1h78_[()
_7(_i() ,"()()1-Z0 AW/1+I/1V/J()B"/1y A1+B"/1y A1+(1Fj A1+,1Th+K/ A1+
,"()()1Z,'&u
t1-T/ATh78_[(),"()/Rx(1B-Z(2z()_78EF/RV<M-T(H0/\:C/Rjh+m()EF
1Z/1m()B-S+A1-{(B-Z(,"()/Rx(1h78_[()u
t1-T/AT,"()/Rx(1)-'&/1"() /1-T/AT,J+,K0 B2z(),K0u
t1-T/ATAT/,K+,"()/Rx(1_7(_i() ,"()()1-Z0u
t1-T/AT,"()/Rx(11V/J()AW/1+I/B"/1yu
t^78_[()_7(_i() ,"()()1-Z0 1V/J(),3!3EF,H,,"()/Rx(1)-'&/1"() /1+|Dc-u
t^78_[()D}0Bv/1Z/1m(),K0/1&H/(2q,u
t-H&_i,BF&/V&,H,,K0<J<(&( /-{+1~, /R+()1~,,3!j BF&/V&()1S D'&BO()AW
/1+I/ D'&BO()01s/1"() D'&BO()h+K/A1•+u
tJ+/2h78_[(),H,,"()/Rx(1,3!j1V/J() (1F,1+(),2,'&/J() E;(01n()EF(1F
jA1H,1!V( A1+B"/1y /R+()/7</123()<V- !-.+/1y A1+,"()()1-Z0u
 t€+"(MH(<H8<Y, EI//2 /1-T/My,"()()1-Z0 )-'&/1"()/1+|Dc- 1F()(O-/1K/
()&V-/1K/ BN)•)-'_i() EI/D-Z+h78_[() /1-T/MyE;(01n() /1-T/MyB-Z( B-Z(/X B-Z(
DV(1 /-(1~, E-‚(/1"()u
t(EF,H,_y,1EiD-.(6+'(BT(-(u
t^+K/(1I0A1•+,H,!Q(01•<A-(1_&'(1,L',"()/8u
t-H<!H//1-,"()D&V-,"()/Rx(1_7(_i()EF,"()()1-Z0DU(1E[,,1+8.(<"(h78
_[()EF1&F(/1-Z(u
t-H<!H//1-,"()D&V-,"()/Rx(1,K0/1&H/(2q,EFhXDo,1K//1Q- DU(1E[,,1+8.(<"(
)-H<!H/h78_[()EF1&F(/1-Z( D}0Bv//1-T/My,K0/1&H/(2q,u
t-(1_&'(16+Q(DoA1'-/1H,MT(Mk-B•hlu
tR'()/R](O- ()&V-/1K/u
t2EK(BJ+/2ƒA1"()M'&)N</2EK(01H0D+I/EF/F-,1](1„u

t2EK(DI01N!3<z-/1J+ /2EK(BK+/1J+ /2EK(/1•<By(1,"()/Rx(1 /2EK(_[H(
6+Q(Do_[H(BJ+/2h78_[()ƒA1"()M'&)N<_y,1Ei/1-T/AT,"()/Rx(1„u
tQ(h+K/<+'MH(EI/D-Z+h78_[() 1F()/R'()/R](O- ()&V-/1K/u
tV-Do<+' MH( Ao)X-1F()1&H MH(E…<H8M'8u
t*+Q(),H&/123()<V-u
t*+Q(),H&EF,H,_y,1EiD-.(6+'(BT(6+Q(),H&u
tF&/V&()&V-()p/-(1~, 1F(B-Z(1F(13- ,3A1] !p',1p'"/" hl<H8
;6 BCDE@$<+: 
• .
#
/6+'

1&'

/B"

()!'

(h+7
#
/A-(1_&'(1,+

',"()/8B23

,/1.

1-.

(6+'M'


()_&'(1/1+
6+','
#
,(;<(12!'+
€Q()T/6+Q1&V/BO()!Q(h+K/A-(1_&'(1
$5

$
&

1
,8
#F
6GGH 6GGI 6GGJ 6GGK 6GGL
 &'(1/1+ $ $ $ =::9 9C =?@@ 9>
9 1-014
#
%9 $> >$9 >$ :@ := :$C@ : :9%@ ??
:†t9 ‡/R23
#
,/1+.# t%9 $> t>$9 >$ t:@ := 9%: 9 >@ :?
=
‡/\1&V/BO()/F-
,1](1
$ $ $ $ $
C ‡MK//12z() $ $ $ $ $
> 1+.#01'

-("


0 $ $ $ :C> =% =C: =:
% ‡!'+/1+.# t%9 $> t>$9 >$ t:@:= @> >C >C @C
?
‡Mx(16+7(ˆD'&
BO()
C @  >% = @9 99 @ 9: :9
,
&
5M




&




8
"()/8/2

D+
#
,<3
#
-/1'

(1D7

0);


0R7
#
/(1-.

+A1&
#
A1;(!&()/R&())-'-B&'

(('

8B'
5
B-E'

&
"

(B-

(1E'

/;()/R23

()<'

(1<l
5
)'


(1()1.

A-(1_&'(1B23

,M"

!+()/1.<(1-S+DU(1E
[,
9 Khái quát hoạt động đầu tư của Công ty cổ phần Đầu tư và Thương mại Thủ Đô
giai đoạng 2004-2009
2.1, Nguồn vốn
)+N(Em(,L',"()/8DF_&,H,,sB"(),L',"()/8BY())Y0-Z,1+8BO()Em(
,L',"()/8_['/R.(1'-()+N(DFEm(,sB"()EFE'8Em(()7(1'() (12(),1L8T+DF
1+8BO()()+N(Em(/\,sB"()
€Q())+N(Em(,L',"()/8
"N57$O

;<
1r/-.+
9$$C 9$$> 9$$% 9$$? 9$$@
 s()Em(BJ+/2/1[,1-Z( ==9: >:C 9$C :%@: =@?
9 m(/[,Y 9C>9 @? $C :% ==%
: m(E'8 %% >C= $$ 9?:> :C::
O5MAD8
3,K+ESEm(BJ+/2,L',"()/86+'(,H,(;<B2c,/1{1-Z(6+'MQ()!'+
€Q(),3,K+Em(BJ+/2,L',"()/8J+2`123()V-1L"
"N5P

;<
1r/-.+

9$$C 9$$> 9$$% 9$$? 9$$@
 m(/[,Y >$ >$ C9 :$ 9@$C
9 m(E'8 =$ =$ =?%? %$ %$@C
O5MAD8
€-{+BN3,J+()+N(Em(BJ+/2,L',"()/89$$CG9$$@
*+',H,(;<,"()/8BJ+/2Mw()Em(/[,Y,Yh+12q())-Q<h+m(),QES!mD2c()D‰(
/|/R~()Em("()/8A1"()D-.(_&'(1 D-.(AT/Eq-_&'(1()1-Z0(F&<F,1rA-(1_&'(1
Mw()Em(/[,YEFEm(E'8H,1&V/BO()BJ+/2,1L8T+,L',"()/8DFESBJ+/2h78
_[(),3!j1V/J()EFBJ+/201H//R-{( _&BY,"()/8BkB2c,12j(),1TBOE'82+Bk-
,L'(1F(2q,xEI8/r/R~()Em(E'8(;<9$$?EF9$$@/;()BH()A{
2.2, Tình hình thực hiện vốn đầu tư.
€Q()*+8<"EF/m,BO/;()Em(BJ+/2/1[,1-Z(
3(E-

/R-.

+B"

()
 1r/-.+  9$$C 9$$> 9$$% 9$$? 9$$@
 s()Em(J+/2/1[,
1-Z(
/R-Z+
BN()
==9: >:C 9$C :@%: =@?
9 ‡2c()  /;()  /+8Z/  Bm-
D-.(1&F(
/R-Z+
BN()
t9%?? =C @9: $$%

: m,BO/;()D-.(1&F( Š t>:$: 9C:? @:? 9C:=
= m,BO/;()By(1)m, Š t>:$: @:? =:=% 99%>
€-{+BN*+8<"Em(BJ+/2/1[,1-Z()-'-B&V(9$$CG9$$@ƒ/R-Z+BN()„
*+'B78/'/1K8_&B'!"
#
1&'

/B"

(),+

',"()/8D'

1&'

/B"

()/2E7
#
(EF,H,_[H(
BS+<q-/R&())-'-B&V(,1+•(MyBJ+/2(.(E"
#
(B7

+/2A1"()(1-.

+'+C(;<1&V/BO()
/1x/s()Em(BJ+/2/1[,1-Z(,L',"()/8EF&(;<9$$CBV/,'&(1K/Eq-==9:/R-Z+BN()
_&(;<('8DF(;<<F,"()/8R'Bz-_&BY01Q-BJ+/2(1-S+<H8<Y,/1-T/My,P()(12DF
,3!j1V/J();<9$$>A1-BkB-EF1&V/BO()s(By(113(/1x,"()/8DV-)v0A1YA1;(

A1-<O/!m,sB"()!'()DI0Rz-M‹,"()/8 B-S+(F8)78R'A1YA1;(Dq(,1&,"()/8\
(;<9$$%BT(('8 Em(BJ+/2/1[,1-Z(BS+/;() (;<9$$?D2c()/;()D-.(1&F(,'&(1K/
BV/@:?ŠEF/m,BO/;()By(1)m,BV/=:=%Š
3. Thực trạng công tác lập dự án tại công ty cổ phần Đầu tư và Thương mại Thủ Đô.
H,1&V/BO()A-(1_&'(1,L'"()/8,1L8T+DF/‹()DU(1E[,/2EK(DI0_[H( /2
EK(/1-T/ATEF/2EK(01H0Do{/-T(1F(1/1[,1-Z((1p(),"()E-Z,,1](1(F8 ,"()/8
BkH0_i()<O/!mE;(MQ(01H0D+I/,1L8T+!'+)1yBy(1>ˆˆ9$$C )11yBy(1
$%ˆˆ9$$:a78DF<O/!m()1y_y(16+8By(1EF12q()_‰(E-Z,DI0_[H(EF6+Q(Do
_[H(B2c,,"()/8H0_i()/R&()6+H/Rx(1/1[,1-Z(,"()E-Z,
3.1, Đặc điểm các dự án của công ty
g<Z(1,L'"()/8s01J(J+/2EF123()<V-1L"DF
Œ•Ž‡•••‘Œ
J<(1x(’a&F-Mk&,L',1b()/"-DF/Rj/1F(1<O//I0B&F(BJ+/2Dq(<V(1
01H//R-{(<P-(1~(/R&(),H,DU(1E[,J+/2,H,_[H(MK/BO()!Q( -H&_i,BF&/V&
123()<V- Mw()(1p()(•D[,A1"()()\()()1rB{/1[,/1-!g<Z(1Bv/R' (1w<)Y0
01J(<'()BT(BO()D[,,1&![01H//R-{(,L',H,A1H,11F() Bm-/H, ,1&,&(()2z-
/R&()/s,1g,,P()(12,1&/&F(hk1O-a“
&BY ,H,_[H(,L',"()/801J(Dq(DFBJ+/2MK/BO()!Q(h78_[(),H,E;(
01n() ,'&m, ,H,/R+()/7<E;(1&H /1{/1'& Mk-B•hlF,H,_[H(D-.(6+'(BT()-H&
_i,BF&/V&h78_[()1Z/1m()/R2z()1~,+8/](,1K/D2c() /-.+,1+•(6+m,/Ta
3.2, Quy trình lập dự án tại công ty
*+8/R4

(1D7

0_2

'
#
(/'


-,"()/8D'

,'
#
,M23
#
,/12,1-.

((1;

<,&
#
/1.

1&'

(/7
#
/<"

/_2

'
#
(/2

A17+/-.
#
0(17


(<"

/_2

'
#
(B.
#
(A1-A.
#
//1+
#
,_2

''
#
(
Q'R?@$%S7D!"$O!5
MT,UVW)X#
,U.VY,#Z[#\
.]V^[_
`a+C@$b
%

,R789
+C@?
`a?

cR$d%" `a?


`7$d%" #.e^[_
?7'R? `a?

B87'R
?
3S'f8$
V$gD+A
$g2
`a?
h8$N?
$%S'R
#:$b%
M'7 `a?

c%O!" M<R'%i
€'()-H<Bm,B2'R'o/2j()BJ+/21&v,01n()AT1&V,1BJ+/2B2'R',1-T(D2c,
BJ+/2/Rx(1M'()-H<Bm,hl<h…/€'()-H<Bm,B2'R'o/2j()BJ+/2 01n()6+Q(Do
BJ+/2()1-.(,g+,31O-BJ+/2RN-)-'&,1&/R2j()01n()01H//R-{(_[H(/1[,1-Z(,"()
/H,DI0_[H('+A1-(1I((1-Z<Ei /R2j()01n()01H//R-{(_[H()-'&(1-Z<Ei,1&,H,
(17(E-.(01i/RH,1/x<1-{+ /1+/1I0EF()1-.(,g+/1"()/-( /F-D-Z+,YD-.(6+'(BT(_[
H(['/R.(,H,/1"()/-(/1+/1I0B2c, (17(E-.(01n()01H//R-{(_[H(M}/BJ+E-T/BS
,23()01H//1Q&,1&_[H( /-T0!'+BYDFBS,23(),1-/-T/€OBS,23()B2'R'(1p()
0123()H(BJ+/2 /1-T/AT!3MO/Rx(1/R2j()MO01I( )-H<Bm,EF,1LBJ+/2hl<h…/ƒBm-
Eq-,H,_[H(,"()/8/1[,1-.(/2EK(„”,23()(F8DF,3!j,1&E-Z,,1+•(My,H,
()+N(D[+,,1&,"()/H,DI0_[H('+A1-BS,23()B2c,/1"()6+' A1-(101],1&,"()
/H,DI0_[H(B2c,01._+8Z/EF017(Ms/1xE-Z,DI0_[H(B[&,/-T(1F(1R&()6+H/Rx(1
DI0_[H(!•,YMO01I(A-{</R'1&V/_O()DI0_[H('+A1-_[H(B2c,DI0h&()!•,Y
M2q,/1•<By(1_[H(-Z(/V-01n()/1•<By(1_[H(,L',"()/8,12'B2c,/1F(1DI0
_&BY,"()E-Z,(F8/V</1z-_&/s/RcDo)-H<Bm,BQ<(1-Z<1[,,1K/B78DFM2q,

/1•<_y(1(O-MO <O/A17+A1"()/1{/1-{+/R&()6+H/Rx(1DI0_[H(*+8/Rx(1DI0_[H(
(F8B2c,,"()/8h78_[()/R.(,3!jhH,By(1,H,(O-_+()/2EK(,7J(01Q-DF<EF017(
,1],"()E-Z,/1F(1,H,M2q,(1‹__lR)-'&,1&,H,MO01I(,1+8.(<"(/1[,1-Z(-S+
(F8)-b0,1&E-Z,DI0_[H(B2c,,1+8.(<"(1&H/1l&/-.+,1+•(EF6+8By(1,1+()
1[,/T,Y<O/!m_[H(,P()A1"()/1[,1-Z(BJ8BL,H,M2q,(F8(12()(Y-,1+()6+8
/Rx(1(F8B2c,H0_i()<O/,H,1A1HBJ8BL
€Q()017(,"(),i/1{ES,"()/H,DI0_[H(BJ+/2
"()E-Z, O-_+()/1[,1-Z( )2z-/1[,1-Z(
–/2j()BJ+/2 t–/2j()BJ+/2M'(BJ+,L'<O/
_[H(A-(1_&'(1
t)1-.(,g+,31O-BJ+/2
t1H,1&V6+8<"A-(1_&'(1
t1g()<-(1M'(BJ+ES/](1,J(
/1-T/,L'E-Z,BJ+/2EF(1+,J+
,L'/1y/R2z()
1LBJ+/2 01n()6+Q(DoBJ+
/2
9123()H(BJ+/2AW/1+I/ t^H,By(1ESD[',1~(,"()()1Z
6+8/Rx(1!Q(h+K
t^H,By(1(1+,J+ES,3!j1V
/J() 0123()H(/1[,1-Z(
t^H,By(1(1+,J+/R'()/1-T/My 
,"()()1Z
t^H,By(1(1+,J+ES()+N(
(17(D[,
t1+8.(E-.(/2EK(AW/1+I/
t1+8.(E-.(AW/1+I/,L',1L
BJ+/2
:H,/1"()/-(ES8T+/mBJ+
EF& ,1-01]!Q(h+K/A-(1_&'(1

t^H,By(1(1F,+(),K0
t^H,By(1<g,/-.+1'& (1+,J+
t1+8.(E-.(/2EK(A-(1_&'(1 
AW/1+I/EFA-(1/T
ES()+8.(EI/D-Z+ t1+8.(E-.(,L',1LBJ+/2
=1"()/-(ES/1y/R+z() t^H,By(1/1y01J(EFA1Q(;()
/-.+/1i
t^H,By(1B3()-H/-.+/1i
t1+8.(E-.(/2EK(A-(1_&'(1
t1+8.(E-.(,L',1LBJ+/2
C123()H(/F-,1](1 t^H,By(1/s()Em(BJ+/2EF,3
,K+Em(BJ+/2
t^H,By(1_&'(1/1+ ,1-01] Dc-
(1+I( A1—(;()/RQ(c/1l&En()
Bz-_[H(
t^H,By(1,1r/-.+1-Z+6+Q,L'
_[H( 
t^H,By(1A1Q(;()1&F(Em(/RQ
(cE'8 1-Z+6+Q,L'_[H(/1l&
M-T(BO(),L',H,/1"()!m6+'(
/R~()
t1+8.(E-.(/2EK(ES/F-,1](1
t1+8.(E-.(/F-,1](1,L',1L
BJ+/2
3.3, Phương pháp lập dự án tại công ty
*+H/Rx(1DI0_[H(D+"(D+"(01Q-!X_i(),H,0123()01H0DI0_[H(B{1&F(
/1F(1,H,<i,B],1BkBSR',L'_[H(+8(1-.(<•-_[H(DV-<'()DV-<O/Bv,/](1
/-.() ,1](1ExEI8,J(,Y<O/1Z/1m()0123()01H0DI0_[H(01˜1c0Eq-/\()_[H( 
M2q,BJ+/-.(,L'_[H((12/1+/1I0_pD-Z+,1&BThXDo_pD-Z+ R'6+8T/By(1BJ+/2
H,0123()01H0BS+(1w<<i,B],1,+(),K0(1p()/1"()/-(,YBO,1](1hH,,'&(1K/

01i,Ei,1&_[H(\BY(7(),'&,1K/D2c()DI0_[H( /V&1-Z+6+Q,'&(1K/,1&_[H(
1p()0123()01H0,3MQ(/12z()B2c,!X_i()(120123()01H0/1+/1I0,3!j_p
D-Z+ 0123()01H0_[MH& 0123()01H0017(/],1BH(1)-H
;; `%"(A$ 
123()01H0017(/],1BH(1)-HB2c,H0_i()1J+1T//R&()(O-_+(),P()(126+8
/Rx(1DI0_[H(/V-,"()/8\,H,/1"()/-(<FBm-/H,,+(),K0EF!mD-Z+_&,"()/8
()1-.(,g+,YB2c, 6+'BY017(/],1 BH(1)-H01i,Ei_[H(O/!m0123()01H0017(
/],1BH(1)-HB2c,,"()/8!X_i()(12
• 17(/],1/1l&,1r/-.+
1l&0123()01H0(F8_[H(B2c,,;(,gEF,H,,1r/-.+(1K/By(16+'BY,H,/1F(1
E-.(/R&()M'(_[H(,1~(D~,,H,/1"()/-(,J(/1-T/EFB2'R'0123()H(/m/(1K/,1&_[
H(R&()(O-_+()017(/],1/F-,1](1/1xM}/M+O,/R&(),H,,1r/-.+hH,By(11-Z+6+Q
01Q-BV/B2c,(1p(),1r/-.+(1K/By(1/1x_[H(<q-A1Q/1-R&()017(/],1,1r/-.+/F-
,1](1,H,,1r/-.+/12z()B2c,!X_i()BYDF-H/Ry1-Z(/V-/1+J( ,1r!m1&F(Em(
(O-MO ,1r/-.+Dc-],1/R.(,1-01]€ˆ 1z-)-'(/1+1N-Em(R&()017(/],11-Z+
6+QA-(1/Thk1O-/1x,H,,1r/-.+<F,"()/8!X_i()/R&()6+H/Rx(1DI0_[H(BYDFm
D'&BO()/1+1b/B2c, g,BY())Y0EF()7(!H,1By'0123() g,BY())Y0/1+T EF
<O/!m,1r/-.+ESMQ&EZ<"-/R2z()
Phân tích hiệu quả tài chính
1"$O(A7DEA
17(  /],1
1-Z+6+QA-(1/T
17(/],1/F-,1](1
123()
01H0  B3(
)-Q(
ƒ „
123()01H0
,1-T/A1K+
_n()/-S(

ƒ „
17(/],1
A1Q(;()
/1'(1/&H(
17(/],1
,3,K+Em(
• 17(/],1RL-R&
"()/H,DI0_[H(/V-,"()/8D+"(01Q-hH,By(1B2c,(1p()RL-R&/R&()6+H/Rx(1/1[,
1-Z(_[H(EFBSR'B2c,(1p()0123()H(/m/(1K/,1&_[H(B{1V(,1T/m-B'<F_[H(
)v001Q-"()E-Z,017(/],1RL-R&/R&()6+H/Rx(1DI0_[H(M'(_[H(,L',"()/8D+"(
01Q-01m-1c0,1v/,1•Eq-,1LBJ+/2B{,˜()MF(MV, /R'&Bs-!'+BY,˜()(1'+B2'R'
,H,RL-R&<F_[H(,Y/1{)v001Q-EF,H,M-Z(01H0Bm-01YY/1{(Y-_[H((F&,P()
,1g'B[()(1p()8T+/mRL-R&(1K/By(1 ,H,RL-R'/12z()B2c,(.+R'(12[M-T(BO()
,L'/1z-/-T/ M-T(BO(),L'/1y/R2z() M-T(BO()(17(![/R&(),3,K+DF<E-Z, M-T(
BO(),1](1!H,1EF<"-/R2z()BJ+/2a1-017(/],1RL-R&M'&)-zM'(_[H(,P()(12
,1LBJ+/2BS+,J(01Q-H0_i()01m-1c0Eq-0123()01H0_[MH&
"1x(1,1+()B{DI0_[H(BJ+/2/R.(,3!j017(/],1RL-R&B2c,/-T(1F(1(12
!'+
t R2q,1T/,1b()/',J(hH,By(1,H,(17(/mQ(112j()BT(/](1A1Q/1-,L'_[
H(ƒ0123()H(,3!j„
t ^78_[()MF-/&H(/R&()<m-6+'(1Z)-p',H,(17((/m/R.(BT(/](1A1Q/1-,L'
_[H(ƒ0123()H(,3!j„
t -T(1F(1E-Z,B2'R',H,)rBy(1A1H,(1'+Mw(),H,1,1&<•-(17(/mB2c,
hH,By(1j/R.(B2c,/1'8Bs-/\<g,CŠt$Š/\BYhH,By(1B2c,<g,Q(1
12j(),L'/\()(17(/mBT(0123()H(,3!j
• 17(/],1BO(1V8,Q<
i,B],1,L'017(/],1BO(1V8,Q<DFhH,By(1<g,BOQ(112j(),L',H,(17(/m
BT(/](1A1Q/1-,L'_[H( /\BYhH,By(1B2c,(17(/m(F&DF6+'(/R~()(1K/EF/I0/R+()
017(/],1(1p()(17(/mBY
-Z,017(/],1/1l&/x(11+m()!•B2c,/-T(1F(1/1l&,H,M2q,(12017(/],1BO

(1V8 /+8(1-.(_&,H,(17(/m,YQ(112j()BT((1'+(.(h78_[()<m-6+'(1Z)-p',H,
(17(/mMw(),H,0123()/Rx(1,i/1{
'+BYhH,By(1/](1A1Q/1-,L'_[H(/1l&/\)Ay,1MQ(,Y/1{hQ8R'
-Z,017/],1RL-R&B2c,/-T(1'()/23()/[(1201'(/],1BO(1V8EF017(/],1
/1l&Ay,1MQ( /+8(1-.(/](1()‰+(1-.(B2c,BS,I0(1-S+13(B{(7(),'&![A1H,16+'(
,L'_[H(B2c,DI0Y/1{/1K8B2c,<O/!mM2q,,3MQ(!'+
t ^H,By(1,H,(17(/m,Y/H,BO()<V(1(1K/BT(/](1A1Q/1-,|'_[H(EF/-T(1F(1()1-.(
,g+,H,(17(/m(F8ES1'-/-.+/1g,,1](1017(MmEF)-H/Ry/23()g()Eq-017(Mmm-
Eq-,H,(17(/mD-.6+'(BT(_[H(/1"()/12z()()2z-/'hH,By(1Mm(_V()017(Mm,3
MQ(Rz-RH, BS+ /'<)-H,EF017(Mm,1+•( /R&()BY017(MmRz-RH,EF017(Mm,1+•(
B2c,,&-DF01sM-T(13(,Q
t -T(1F(1,1~(()J+(1-.(,1&/\()(17(/m <•-(17(/m,1~(1'-/-.+/1g,hH,!+K/EF
)-H/RyA™</1l&'+BYhH,By(1/](1A1Q/1-,L'_[H(/1l&MF-/&H(B2c,DI0/1l&_pD-Z+
Bk,1~(mDJ(D[',1~(/+š/1+O,EF&<&()<+m(,L'()2z-DI0_[H(‡2c(),1~(,F()
(1-S+/1xBO/-(,I8,L',H,AT/6+Q017(/],1!•,F(),'&
t -T(1F(1hH,By(1,H,/-.+/1g,,L'017(/],1BO(1V8,'</(12)-H/RyAšE~() BOD›,1
,1+7(/ )-H/RyDq((1K/,Y/1{BV/B2c,ƒhH,!+K/A™</1l&„ )-H/Ry/1K0(1K/,Y/1{)v0
ƒhH,!+K/A™</1l&„
€Q()017(/],1BO(1V81&v,017(/],1RL-R&,1](1DF,3!j6+(/R~(),1&E-Z,R'
6+8T/By(1BJ+/21"()/12z()Bm-Eq-(1-S+_[H( ()2z-/'/12z()hH,By(1<g,BO
Q(112j(),L'/\()(17(/mBT(AT/6+Q,+m-,˜(),L'_[H(<O/,H,1B3()-Q(Mw(),H,1
hH,By(1)-H/Ry,3!j )-H/RyDq((1K/EF)-H/Ry(1‹(1K/,L'/\()(17(/mEF/\BYhH,By(1
,H,/-.+/1g,1-Z+6+Qƒ1&v,,H,/-.+/1g,hH,By(1<g,BOA1Q/1-,L'_[H(A1H,„A™<
/1l&O//R&()(12()/-.+/1g,6+'(/R~()A1-DI0_[H(BJ+/2/R.(,3!j017(/],1BO
(1V81&v,017(/],1RL-R&DF,1r/-.+hH,By(1<g,BO'(/&F(,L'_[H(1r/-.+(F8B2c,
)~-DFM-.('(/&F(€-.('(/&F(,L'_['H(,F(),'&/1x_[H(,'(),1},,1}(€-.('(
/&F(hH,By(101J(/R;<'(/&F(/\B-{<'(/&F(-{<'(/&F(B2c,hH,By(1DFB-{<<F
/V-BY_[H(Mw()Eq-,"()!+K/(1F<H8a
• )&F-,H,0123()01H0017(/],1/R.(,1b()/',n(,Y/1{!X_i(),H,0123()01H0
A1H,B{DI0_[H( E]_i

t 123()01H0017(/],1<'()/](1,1K//U(1B2c,!X_i()/R&()/R2z()1c0,&-<~-8T+/m
D-.(6+'(BT(_[H(A1"()Bs-R.(,3!j(1p()8T+/mA1"()Bs-BYhH,By(1/](1A1Q/1-
,L'_[H(
t 123()01H0017(/],1<'()/](1,1K/BO()hH,By(1/](1A1Q/1-,L'_[H(/R.(,3!j,&-
,H,8T+/mD-.(6+'(BT(_[H(BS+/1'8Bs-<O/,H,1/&F(_-Z(A1H,16+'(
123()01H0<'()/](1,1K//U(1/12z()B3()-Q( ]//m(A…< /+8(1-.(<g,BO
hH,By(1,1](1hH,A1"(),'& /12z()01˜1c0Eq-()1-.(,g+/-S(A1Q/1-123()01H0
017(/],1BO()Bn-1‹-,1-01],'&13((12()A™</1l&BYDF<g,BO,1](1hH,/;()D.(
01˜1c0Eq-()1-.(,g+A1Q/1-
t 123()01H0017(/],1/R2q,G!'+^H,By(1<g,BOQ(112j(),L'_[H(/R.(
,3!j!&!H(1/1[,/RV()/R2q,A1-EF!'+A1-ƒ_[/&H(„,Y_[H(R.(,3!jBYhH,By(1
1-Z+6+Q,L'_[H(Mw(),H,1!&!H(1)-p'AT/6+Q!'+A1-1,Y_[H(EF,1-01],11&_[H(
t 123()01H0017(/],1,YGA1"()^H,By(1/](1A1Q/1-/R.(,3!j,Y1&v,
A1"(),Y_[H(78,P()B2c,,&-DF0123()H(017(/],1/1l&Ay,1MQ(A1"(),Y_[H(
R2z()1c0(F&,YDc-13(/1x,1b()/',1~(
3.2, Phương pháp dự báo và phương pháp so sánh
[H(/V-,"()/8M'&)-z,P(),Y/1z-)-'(/\C(;</RjD.( _&EI80123()01H0_[
MH&DFRK/6+'(/R~()EF(Y,P()BkB2c,,H,/1F(1E-.(/R&()6+H/Rx(1DI0_[H(H0_i()
D-(11&V/EF/R-Z/B{123()01H0_[MH&Bn-1‹-01Q-,;(,gEF&(1p(),3!j/1[,/-‚(EF
-b0,1&E-Z,1+8
BO(),H,()+N(Em(<O/,H,11c0Do B2'R'6+8T/By(1BJ+/21p+1-Z+H,0123()01H0
_[MH&B2c,!X_i()/R&()_[H(BJ+/2/12z()_+()B{hH,By(1)-H,Q !mD23()ƒ,+()
,J+„O/!m0123()01H0!'+B'8/12z()B2c,,"()/8!X_i()
;6`%"?00D($<
1l&0123()01H0(F8 )-H/Ry_[MH&/1z-Aš/ƒ/g,DFœ/„B2c,hH,By(1/1l&,"()
/1g,
œ/†
( )
9



+−−−
+++



R&()BY
8/)-H/RyAš/
(!mB-{<_pD-Z+6+HA1g
;66`%"7!=j
Z!m,&)-k(,L',J+!Q(01•<^A1-(1I((17(/m•(F&BY/1'8Bs-B2c,hH,
By(1/1l&,"()/1g,
lž†ƒŠ/1'8Bs-,L'*h„ˆƒŠ/1'8Bs-,L'•„
lž†
9
„ƒ

9
„ƒ
99
kk
k


ll
l
+
∆
+
∆

1'8lž†
9
9
ll
l
l

kk
k

+
+
∆
∆
*hJ+!Q(01•<^
*h-J+!Q(01J<^/V-/1z-B-{<-
Ÿ*h†*hG*h9DF![/1'8Bs-,L'*h
•17(/mQ(112j()•
;6;`%"8OD
123()01H0(F8(1w<hH,By(1<m-6+'(1Z)-p'M-T(01i/1+O,Eq-,H,M-T(BO,
DI0 E]_i(1+,J+1F()1&HƒM-T(01i/1+O,„!•01i/1+O,EF&)-H,Q /1+(1I0 6+Q(),H&
aƒ,H,M-T(BO,DI0„Mw()<O/0123()/Rx(1(F&BY
œ/† ƒ`VTm„
R&()BY
t/DF)-H,Q/V-/1z-B-{</
t/DF/1+(1I0/V-/1z-B-{</
t/DF6+Q(),H&/V-/1z-B-{</
78,Y/1.DF<"1x(11N-6+801-/+8T(1&v,1N-6+8/+8T(/](1 1N-6+8B3(1&v,
1N-6+8MO-
1p()0123()01H0/R.(/12z()B2c,!X_i()BN()/1z-,1&,"()/H,_[MH& !'+

BY0123()01H0(F&,YAT/6+Q,1](1hH,(1K/!•B2c,D[',1~(123()01H0(F&,Y)-H
/Ry!'-!m(1‹(1K/!•B2c,,&-DF0123()01H0,1](1hH,(1K/H,)-H/Ry!'-!mDF,3!j
,1&E-Z,D[',1~(,Y/1{DF
tODZ,1/+8Z/Bm-Mx(16+7(

n
)To

−
=
∑
tODZ,1Mx(10123()Mx(16+7(
( )

n
)1n

−
=
∑
9
t|DZŠ!'-!m/+8Z/Bm-Mx(16+7(


n
)T`n


−
=

∑
R&()BY/†8/Gœ/
123()01H0(F&,Y)-H/Ry 1&v,(1‹(1K/!•B2c,,&-DFBH()
/-(,I8(1K/EF!mD-Z+017(/],1/\0123()01H0(F8!•B2c,!X_i(),1&,"()/H,DI0_[
H(BJ+/2
3.4. Nội dung lập dự án đầu tư
;p,4"<$b%
t)1-.(,g+,31O-BJ+/2,1+()Bg()/R.()Y,BOEU<"(S(A-(1/T ()F(1 E˜()
t;(,gEF&6+81&V,1/s()/1{ 6+81&V,1,L'/\()By'0123(),L'(S(A-(1/T
t)1-.(,g+,31O-BJ+/2R-.()Bg()/R.()Y,B~E-<",L'B3(Ey,i/1{
t;(,gEF&6+81&V,1,1-/-T/,L'/\()()F(1,i/1{ AT1&V,101H//R-{(,L'
_&'(1()1-Z0
tT/6+QES/F-,1](1 A-(1/Thk1O-,Y/1{BV/B2c,(T+/1[,1-Z(1&V/BO()BJ+/2
;p6,4d+E
t)1-.(,g+ES![,J(/1-T/01Q-BJ+/2 ,H,B-S+A-Z(/1+I(Dc-EFA1YA1;(
t[A-T(6+8<"BJ+/2 1x(1/1g,BJ+/2
t1~(By'B-{<h78_[() _[A-T((1+,J+_-Z(/],1BK/a
t17(/],1D[',1~(,"()()1Z AW/1+I/ B-S+A-Z(1V/J()AW/1+I/
t123()H(h78_[()
t^H,By(1!3MO/s()EN(BJ+/2 0123()01H01+8BO()Em( /RQ(ca
t](1/&H(!3MO1-Z+6+QA-(1/Tthk1O-
t^H,By(1/](1BO,DI0A1-EI(1F(1 A1'-/1H,_[H(
;p;,4+E
t)1-.(,g+ES![,J(/1-T/01Q-BJ+/2<,H,B-S+A-Z(/1+I(Dc-EFA1YA1;(
tx(1/1g,BJ+/2
ty'B-{<h78_[(),i/1{ 01˜1c0
t123()H()-Q-01Y()<v/Mw() BS(M˜
t123()H(,"()()1Z AW/1+I/
t123()H(A-T(/Rb, )-Q-01H0h78_[()
t)+N(Em( /s()<g,BJ+/2

t*+Q(Do A1'-/1H,EF!X_i()D'&BO()
t17(/],11-Z+6+QBJ+/2
t1z-)-'(_[H(
t-T(()1y
3.5, Nghiên cứu tình huống cụ thể lập dự án tại Công ty cổ phần Đầu tư và Thương
mại Thủ Đô:
[H(BJ+/2h78_[()/R2z()R+()~,,3!j/V-hk‚/Rx 1+8Z(\‡-.<F
O-
;H#4?5
 #"!q'f
• ;(,gE;(!m==$ˆ€t()F8$/1H()$=(;<9$$?,L'€hk‚Rx
ESE-Z,h-(/1‹'/1+I(By'B-{<h78_[()R2z()_7(DI0'R-l+R-/V-hk
‚Rx 1+8Z(\‡-.< FO-
• ;(,gE;(MQ(!m99$ˆ*t()F89=/1H()$>(;<9$$?,L'!j6+81&V,1
A-T(/Rb,ESE-Z,/1"()/-(6+81&V,1A-T(/Rb,A1+BK//1+O,hk‚Rx R+()
;(t1+8Z(\‡-.<tFO-
• ;(,gE;(MQ(!m=C=ˆ€t`()F8%/1H()9(;<9$$?,L'€
1F(11mFO-ESE-Z,,1K0/1+I(By'B-{<()1-.(,g+DI0EF/R-{(A1'-/1[,
1-Z(_[H(h78_[()R2z()R+()1~,,3!j
• ;(,g,"()E;(!m:=ˆ*t9()F8:/1H()$:(;<9$$@,L'E-Z(6+81&V,1
h78_[()FO-ESE-Z,,K0!mD-Z+,1&_[H(BJ+/2h78_[()/R2z()
/R+()1~,,3!j/V-hk‚Rx 1+8Z(\‡-.<
• ;(,g)-K8,1g()(1I(BJ+/2!m$9$$$9@=()F8/1H()$C(;<9$$@,L'
€1F(11mFO-ESE-Z,,1g()(1I("()8s1J(J+2EF