Tải bản đầy đủ (.pdf) (44 trang)

Solution manual cost accounting 12e by horngren ch 15

Bạn đang xem bản rút gọn của tài liệu. Xem và tải ngay bản đầy đủ của tài liệu tại đây (957.96 KB, 44 trang )

To download more slides, ebook, solutions and test bank, visit

CHAPTER 15
ALLOCATION OF SUPPORT-DEPARTMENT COSTS,
COMMON COSTS, AND REVENUES
15-1 The single-rate (cost-allocation) method makes no distinction between fixed costs and
variable costs in the cost pool. It allocates costs in each cost pool to cost objects using the same
rate per unit of the single allocation base. The dual-rate (cost-allocation) method classifies costs
in each cost pool into two pools—a variable-cost pool and a fixed-cost pool—with each pool
using a different cost-allocation base.
15-2 The dual-rate method provides information to division managers about cost behavior.
Knowing how fixed costs and variable costs behave differently is useful in decision making.
15-3 Budgeted cost rates motivate the manager of the supplier department to improve
efficiency because the supplier department bears the risk of any unfavorable cost variances.
15-4 Examples of bases used to allocate support department cost pools to operating
departments include the number of employees, square feet of space, number of hours, and
machine-hours.
15-5 The use of budgeted indirect cost allocation rates rather than actual indirect rates has
several attractive features to the manager of a user department:
a. the user knows the costs in advance and can factor them into ongoing operating
choices,
b. the cost allocated to a particular user department does not depend on the amount of
resources used by other user departments, and
c. inefficiencies at the department providing the service do not affect the costs allocated
to the user department.
15-6 Disagree. Allocating costs on ―the basis of estimated long-run use by user department
managers‖ means department managers can lower their cost allocations by deliberately
underestimating their long-run use (assuming all other managers do not similarly underestimate
their usage).
15-7 The three methods differ in how they recognize reciprocal services among support
departments:


a. The direct (allocation) method ignores any services rendered by one support
department to another; it allocates each support department’s costs directly to the
operating departments.
b. The step-down (allocation) method allocates support-department costs to other
support departments and to operating departments in a sequential manner that
partially recognizes the mutual services provided among all support departments.
c. The reciprocal (allocation) method allocates support-department costs to operating
departments by fully recognizing the mutual services provided among all support
departments.

15-1


To download more slides, ebook, solutions and test bank, visit

15-8 The reciprocal method is theoretically the most defensible method because it fully
recognizes the mutual services provided among all departments, irrespective of whether those
departments are operating or support departments.
15-9 The stand-alone cost-allocation method uses information pertaining to each user of a cost
object as a separate entity to determine the cost-allocation weights.
The incremental cost-allocation method ranks the individual users of a cost object in the
order of users most responsible for the common costs and then uses this ranking to allocate costs
among those users. The first-ranked user of the cost object is the primary user and is allocated
costs up to the costs of the primary user as a stand-alone user. The second-ranked user is the first
incremental user and is allocated the additional cost that arises from two users instead of only the
primary user. The third-ranked user is the second incremental user and is allocated the additional
cost that arises from three users instead of two users, and so on.
The Shapley Value method calculates an average cost based on the costs allocated to each
user as first the primary user, the second-ranked, the third-ranked user, and so on.
15-10 All contracts with U.S. government agencies must comply with cost accounting standards

issued by the Cost Accounting Standards Board (CASB).
15-11 Areas of dispute between contracting parties can be reduced by making the ―rules of the
game‖ explicit and in writing at the time the contract is signed.
15-12 Companies increasingly are selling packages of products or services for a single price.
Revenue allocation is required when managers in charge of developing or marketing individual
products in a bundle are evaluated using product-specific revenues.
15-13 The stand-alone revenue-allocation method uses product-specific information on the
products in the bundle as weights for allocating the bundled revenues to the individual products.
The incremental revenue allocation method ranks individual products in a bundle
according to criteria determined by management—such as the product in the bundle with the
most sales—and then uses this ranking to allocate bundled revenues to the individual products.
The first-ranked product is the primary product in the bundle. The second-ranked product is the
first incremental product, the third-ranked product is the second incremental product, and so on.
15-14 Managers typically will argue that their individual product is the prime reason why
consumers buy a bundle of products. Evidence on this argument could come from the sales of the
products when sold as individual products. Other pieces of evidence include surveys of users of
each product and surveys of people who purchase the bundle of products.
15-15 A dispute over allocation of revenues of a bundled product could be resolved by (a)
having an agreement that outlines the preferred method in the case of a dispute, or (b) having a
third party (such as the company president or an independent arbitrator) make a decision.

15-2


To download more slides, ebook, solutions and test bank, visit

15-16 (20 min.) Single-rate versus dual-rate methods, support department.
Bases available (kilowatt hours):
Rockford
Practical capacity

10,000
Expected monthly usage
8,000
1a.

Rockford
10,000
$3,000

Peoria Hammond Kankakee Total
20,000
12,000
8,000 50,000
$6,000
$3,600
$2,400 $15,000

Single-rate method based on expected monthly usage:
Total costs in pool
= $6,000 + $9,000 = $15,000
Expected usage
= 30,000 kilowatt hours
Allocation rate
= $15,000 ÷ 30,000 = $0.50 per hour of expected usage

Expected monthly usage in hours
Costs allocated at $0.50 per hour
2.

Total

50,000
30,000

Single-rate method based on practical capacity:
Total costs in pool
=
$6,000 + $9,000
= $15,000
Practical capacity
=
50,000 kilowatt hours
Allocation rate
=
$15,000 ÷ 50,000 = $0.30 per hour of capacity

Practical capacity in hours
Costs allocated at $0.30 per hour
1b.

Peoria Hammond Kankakee
20,000
12,000
8,000
9,000
7,000
6,000

Variable-Cost Pool:
Total costs in pool
Expected usage

Allocation rate
Fixed-Cost Pool:
Total costs in pool
Practical capacity
Allocation rate

Rockford Peoria Hammond Kankakee Total
8,000
9,000
7,000
6,000 30,000
$4,000 $4,500
$3,500
$3,000 $15,000
=
=
=

$6,000
30,000 kilowatt hours
$6,000 ÷ 30,000 = $0.20 per hour of expected usage

=
=
=

$9,000
50,000 kilowatt hours
$9,000 ÷ 50,000 = $0.18 per hour of capacity


Rockford
Variable-cost pool
$0.20 × 8,000; 9,000; 7,000, 6,000
Fixed-cost pool
$0.18 × 10,000; 20,000; 12,000, 8,000
Total

Peoria

Hammond

Kankakee

Total

$1,600

$1,800

$1,400

$1,200 $ 6,000

1,800
$3,400

3,600
$5,400

2,160

$3,560

1,440
9,000
$2,640 $15,000

The dual-rate method permits a more refined allocation of the power department costs; it permits
the use of different allocation bases for different cost pools. The fixed costs result from decisions
most likely associated with the practical capacity level. The variable costs result from decisions
most likely associated with monthly usage.

15-3


To download more slides, ebook, solutions and test bank, visit

15-17 (20–25 min.) Single-rate method, budgeted versus actual costs and quantities.
1. a. Budgeted rate =

Budgeted indirect costs
$575,000
=
= $2,300 per round-trip
Budgeted trips
250 trips

Indirect costs allocated to Juices Division

= $2,300 per round-trip
= $345,000


150 budgeted round trips

Indirect costs allocated to Preserves Division = $2,300 per round-trip
= $230,000

100 budgeted round trips

b. Budgeted rate = $2,300 per round-trip
Indirect costs allocated to Juices Division

= $2,300 per round-trip
= $345,000

Indirect costs allocated to Preserves Division = $2,300 per round-trip
= $172,500
c. Actual rate =

150 actual round trips

75 actual round trips

Actual indirect costs
$483,750
=
= $2,150 per round-trip
Actual trips
225 trips

Indirect costs allocated to Juices Division


= $2,150 per round-trip
= $322,500

Indirect costs allocated to Preserves Division = $2,150 per round-trip
= $161,250

150 actual round trips

75 actual round trips

2.
When budgeted rates/budgeted quantities are used, the Juices and Preserves Divisions
know at the start of 2007 that they will be charged a total of $345,000 and $230,000 respectively
for transportation. In effect, the trucking resource becomes a fixed cost for each division. Then,
each may be motivated to over-use the trucking fleet, knowing that their 2007 transportation
costs will not change.
When budgeted rates/actual quantities are used, the Juices and Preserves Divisions know
at the start of 2007 that they will be charged a rate of $2,300 per round trip, i.e., they know the
price per unit of this resource. This enables them to make operating decisions knowing the rate
they will have to pay for transportation. Each can still control its total transportation costs by
minimizing the number of round trips it uses. Assuming that the budgeted rate was based on
honest estimates of their annual usage, this method will also provide an estimate of the excess
trucking capacity (the portion of trucking costs not charged to either division). In contrast, when
actual costs/actual quantities are used, the two divisions must wait until year-end to know their
transportation charges.
The use of actual costs/actual quantities makes the costs allocated to one division a
function of the actual demand of other users. In 2007, the actual usage was 225 trips, which is 25
trips below the 250 trips budgeted. The Juices Division used all the 150 trips it had budgeted.
The Preserves Division used only 75 of the 100 trips budgeted. When costs are allocated based

on actual costs and actual quantities, the same fixed costs are spread over fewer trips resulting in

15-4


To download more slides, ebook, solutions and test bank, visit

a higher rate than if the Preserves Division had used its budgeted 100 trips. As a result, the Juices
Division bears a proportionately higher share of the fixed costs.
Using actual costs/actual rates also means then any efficiencies or inefficiencies of the
trucking fleet get passed along to the user divisions. In general, this will have the effect of
making the trucking fleet less careful about its costs, although in 2007, it appears to have
managed its costs well, leading to a lower actual cost per roundtrip relative to the budgeted cost
per round trip.
For the reasons stated above, of the three single-rate methods suggested in this problem,
the budgeted rate and actual quantity may the best one to use. (The management of Sunrise
would have to ensure that the managers of the Juices and Preserves divisions do not
systematically overestimate their budgeted use of the trucking division, in an effort to drive
down the budgeted rate).

15-18 (20 min.) Dual-rate method, budgeted versus actual costs, and practical capacity vs.
actual quantities (continuation of 15-17).
1.

Charges with dual rate method.
Variable indirect cost rate

=

Fixed indirect cost rate


=
=

Juices Division
Variable indirect costs, $1,500 × 150
Fixed indirect costs, $800 × 150
Preserves Division
Variable indirect costs, $1,500 × 75
Fixed indirect costs, $800 × 100

$1,500 per trip
$200,000 budgeted costs
250 round trips budgeted
$800 per trip

$225,000
120,000
$345,000
$112,500
80,000
$192,500

2.
The dual rate changes how the fixed indirect cost component is treated. By using
budgeted trips made, the Juices Division is unaffected by changes from its own budgeted usage
or that of other divisions.

15-5



To download more slides, ebook, solutions and test bank, visit

15-19 (30 min.) Support department cost allocation; direct and step-down methods.
1.

a.

Direct Method
Costs
Alloc. of AS costs
(40/75, 35/75)
Alloc. of IS costs
(30/90, 60/90)

AS
IS
Govt.
$600,000
$2,400,000
(600,000)

$
b.

Step-Down (AS first)
Costs
Alloc. of AS costs
(0.25, 0.40, 0.35)
Alloc. of IS costs

(30/90, 60/90)

0 $
$600,000
(600,000)

$
c.

Step-Down (IS first)
Costs
Alloc. of IS costs
(0.10, 0.30, 0.60)
Alloc. of AS costs
(40/75, 35/75)

0

$

$600,000
240,000

$

(840,000)
0 $

2.


$ 320,000
(2,400,000)
0

$ 280,000

800,000
$1,120,000

1,600,000
$1,880,000

$2,400,000
150,000

$ 240,000

(2,550,000)
0

$ 210,000

850,000
$1,090,000

1,700,000
$1,910,000

$2,400,000
(2,400,000)$ 720,000


0

$1,168,000
Govt.

Direct method
Step-Down (AS first)
Step-Down (IS first)

Corp.

$1,440,000

448,000
$1,832,000
Corp.

$1,120,000
1,090,000
1,168,000

$1,880,000
1,910,000
1,832,000

The direct method ignores any services to other support departments. The step-down method
partially recognizes services to other support departments. The information systems support
group (with total budget of $2,400,000) provides 10% of its services to the AS group. The AS
support group (with total budget of $600,000) provides 25% of its services to the information

systems support group.

15-6

392,000


To download more slides, ebook, solutions and test bank, visit

3.

Three criteria that could determine the sequence in the step-down method are:
a. Allocate support departments on a ranking of the percentage of their total services
provided to other support departments.
1. Administrative Services
25%
2. Information Systems
10%
b. Allocate support departments on a ranking of the total dollar amount in the support
departments.
1. Information Systems
$2,400,000
2. Administrative Services
$ 600,000
c. Allocate support departments on a ranking of the dollar amounts of service provided
to other support departments
1. Information Systems
(0.10 $2,400,000)
=
2. Administrative Services

(0.25 $600,000)
=

$240,000
$150,000

The approach in (a) above typically better approximates the theoretically preferred
reciprocal method. It results in a higher percentage of support-department costs provided to other
support departments being incorporated into the step-down process than does (b) or (c), above.

15-20 (50 min.) Support-department cost allocation, reciprocal method (continuation of 15-19).
1a.
Costs
Alloc. of AS costs
(0.25,0.40, 0.35)
Alloc. of IS costs
(0.10, 0.30, 0.60)

Support Departments
AS
IS
$600,000
$2,400,000
(861,538)

215,385

Operating Departments
Govt.
Corp.

$ 344,615

$ 301,538

261,538
(2,615,385)
784,616
$
0
$
0
$1,129,231
Reciprocal Method Computation
AS =
$600,000 + 0.10 IS
IS =
$2,400,000 + 0.25AS
IS =
$2,400,000 + 0.25 ($600,000 + 0.10 IS)
=
$2,400,000 + $150,000 + 0.025 IS
0.975IS =
$2,550,000
IS =
$2,550,000 ÷ 0.975
=
$2,615,385
AS =
$600,000 + 0.10 ($2,615,385)
=

$600,000 + $261,538
=
$861,538

1,569,231
$1,870,769

15-7


To download more slides, ebook, solutions and test bank, visit

1b.
Costs
1st Allocation of AS
(0.25, 0.40, 0.35)
1st Allocation of IS
(0.10, 0.30, 0.60)
nd
2 Allocation of AS
(0.25, 0.40, 0.35)
2nd Allocation of IS
(0.10, 0.30, 0.60)
3rd Allocation of AS
(0.25, 0.40, 0.35)
rd
3 Allocation of IS
(0.10, 0.30, 0.60)
4th Allocation of AS
(0.25, 0.40, 0.35)

4th Allocation of IS
(0.10, 0.30, 0.60)
th
5 Allocation of AS
(0.25, 0.40, 0.35)
th
5 Allocation of IS
(0.10, 0.30, 0.60)
Total allocation

Support Departments
AS
IS
$600,000
$2,400,000

Operating Departments
Govt.
Corp.

(600,000)

150,000
2,550,000

$ 240,000

255,000

(2,550,000)


210,000

765,000

1,530,000

63,750

102,000

89,250

6,375

(63,750)

19,125

38,250

(6,375)

1,594

2,550

2,231

160


(1,594)

478

956

40

64

56

4

(40)

12

24

(4)

1

2

1

0

$1,129,231

1
$1,870,769

(255,000)

(160)

$

$

0
0

(1)
0

$

2.
a.
b.
c.
d.
e.

Direct
Step-Down (AS first)

Step-Down (IS first)
Reciprocal (linear equations)
Reciprocal (repeated iterations)

Govt. Consulting
$1,120,000
1,090,000
1,168,000
1,129,231
1,129,231

Corp. Consulting
$1,880,000
1,910,000
1,832,080
1,870,769
1,870,769

The four methods differ in the level of support department cost allocation across support
departments. The level of reciprocal service by support departments is material. Administrative
Services supplies 25% of its services to Information Systems. Information Systems supplies 10%
of its services to Administrative Services. The Information Department has a budget of $2,400,000
that is 400% higher than Administrative Services.
The reciprocal method recognizes all the interactions and is thus the most accurate. It is
especially clear from looking at the repeated iterations calculations.

15-8


To download more slides, ebook, solutions and test bank, visit


15-21 (40 min.) Direct and step-down allocation.
1.
Support Departments
HR
Info. Systems
$72,700
$234,400

Costs Incurred
Alloc. of HR costs
(42/70, 28/70)
Alloc. of Info. Syst. costs
(1,920/3,520, 1,600/3,520)

(72,700)

$

2.

Operating Departments
Corporate
Consumer
$ 998,270
$489,860

0

$


(234,400)
0

43,620

29,080

127,855
$1,169,745

106,545
$625,485

Total
$1,795,230

$1,795,230

Rank on percentage of services rendered to other support departments.

Step 1: HR provides 23.077% of its services to information systems:
21
21
=
=
91
42 28 21
This 23.077% of $72,700 HR department costs is $16,777.


23.077%

Step 2: Information systems provides 8.333% of its services to HR:

1,920

320
1,600

320

=

320
3,840

= 8.333%

This 8.333% of $234,400 information systems department costs is $19,533.

Costs Incurred
Alloc. of HR costs
(21/91, 42/91, 28/91)
Alloc. of Info. Syst. costs
(1,920/3,520, 1,600/3,520)

Support Departments
HR
Info. Systems
$72,700

$234,400
(72,700)
$
0

Operating Departments
Corporate Consumer
$ 998,270
$489,860

16,777
251,177

33,554

22,369

(251,177)
$
0

137,006
$1,168,830

114,171
$626,400

Total
$1,795,230


$1,795,230

3.
An alternative ranking is based on the dollar amount of services rendered to other support
departments. Using numbers from requirement 2, this approach would use the following
sequence:
Step 1: Allocate Information Systems first ($19 533 provided to HR).
Step 2: Allocate HR second ($16 777 provided to Information Systems).

15-9


To download more slides, ebook, solutions and test bank, visit

15-22 (30 min.) Reciprocal cost allocation (continuation of 15-21).
1.
The reciprocal allocation method explicitly includes the mutual services provided among
all support departments. Interdepartmental relationships are fully incorporated into the support
department cost allocations.
2.

HR = $72,700 + .08333IS
IS = $234,400 + .23077HR
HR = $72,700 + [.08333($234,400 + .23077HR)]
= $72,700 + [$19,532.55 + 0.01923HR]
0.98077HR = $92,232.55
HR = $92,232.55 0.98077
= $94,041
IS = $234,400 + (0.23077 $94,041)
= $256,102


Costs Incurred
Alloc. of HR costs
(21/91, 42/91, 28/91)

Support Depts.
HR
Info. Systems
$72,700
$234,400
(94,041)

Alloc. of Info. Syst. costs
(320/3,840, 1,920/3,840,
1,600/3,840)
$

21,341
0

$

Operating Depts.
Corporate Consumer
$ 998,270
$489,860

21,702

43,404


28,935

(256,102)
0

128,051
$1,169,725

106,710
$625,505

15-10

Total
$1,795,230

$1,795,230


To download more slides, ebook, solutions and test bank, visit

Solution Exhibit 15-22 presents the reciprocal method using repeated iterations.
SOLUTION EXHIBIT 15-22
Reciprocal Method of Allocating Support Department Costs for September 2007 at
E-books Using Repeated Iterations
Support Departments
Operating Departments
Information Corporate
Consumer

Human Resources
Systems
Sales
Sales
Budgeted manufacturing overhead costs
before any interdepartmental cost allocation

$234,400

$ 998,270

$489,860

(72,700)

16,777
251,177

33,554

22,369

1st Allocation of Information Systems
(320/3,840, 1,920/3,840, 1,600/3,840)b

20,931

(251,177)

125,589


104,657

2nd Allocation of HR
(21/91, 42/91, 28/91)a

(20,931)

4,830

9,661

6,440

(4,830)

2,415

2,013

93

185

124

1st Allocation of HR
(21/91, 42/91, 28/91)a

$72,700


2nd Allocation of Information Systems
(320/3,840, 1,920/3,840, 1,600/3,840)b

402

3rd Allocation of HR
(21/91, 42/91, 28/91)a

(402)

3rd Allocation of Information Systems
(320/3,840, 1,920/3,840, 1,600/3,840)b

8

(93)

46

39

4th Allocation of HR
(21/91, 42/91, 28/91)a

(8)

2

4


2

4th Allocation of Information Systems:
(320/3,840, 1,920/3,840, 1,600/3,840)b

0

(2)

1

1

$1,169,725

$625,505

Total budgeted manufacturing
overhead of operating departments

$

0

$

0

Total

$1,795,230

$1,795,230

Total accounts allocated and reallocated (the numbers in parentheses in first two columns)
HR
$72,700 + $20,931 + $402 + $8 = $94,041
Information Systems
$251,177 + $4,830 + $93 + $2 = $256,102
a

Base is (21 + 42 + 28) or 91 employees
Base is (320 + 1,920 + 1,600) or 3,840 minutes

b

3.
The reciprocal method is more accurate than the direct and step-down methods when there
are reciprocal relationships among support departments.
A summary of the alternatives is:
Direct method
Step-down method (HR first)
Reciprocal method

Corporate Sales
$1,169,745
1,168,830
1,169,725

Consumer Sales

$625,485
626,400
625,505

The reciprocal method is the preferred method, although for September 2007 the numbers do not
appear materially different across the alternatives.

15-11


To download more slides, ebook, solutions and test bank, visit

15-23 (20 30 min.) Allocation of common costs.
1.

Three methods of allocating the $48 are:
Sam
$32
28
40
34

Stand-alone
Incremental (Tony primary)
Incremental (Sam primary)
Shapley value

Tony
$16
20

8
14

a. Stand-alone cost allocation method.
Sam:

$40
$40 + $20

$48

=

2
3

$48 = $32

Tony:

$20
$40 + $20

$48

=

1
3


$48 = $16

b. Incremental cost allocation method.
Assume Tony (the owner) is the primary user and Sam is the incremental user:
User
Tony
Sam
Total

Cost
Allocated
$20
28 ($48 – $20)
$48

Cumulative Costs
Allocated
$20
$48

This method may generate some dispute over the ranking. Notice that Sam pays only $28
despite his prime interest in the more expensive basic news package. Tony could make the
argument that if Sam were ranked first he would have to pay $40 since he is the news junkie.
Then, Tony would only have to pay $8!
Assume Sam is the primary user and Tony is the incremental user:

User
Sam
Tony
Total


Cost
Allocated
$40
8 ($48 – $40)
$48

Cumulative Costs
Allocated
$40
$48

c. Shapley value (average over costs allocated as the primary and incremental user).

User
Sam
Tony

Cost
Allocated
($40 + $28) 2 = $34
($20 + $ 8) 2 = $14

15-12


To download more slides, ebook, solutions and test bank, visit

2.
I would recommend the Shapley value. It is fairer than the incremental method because it

avoids considering one user as the primary user and allocating more of the common costs to that
user. It also avoids disputes about who is the primary user. It allocates costs in a manner that is
close to the costs allocated under the stand-alone method but takes a more comprehensive view
of the common cost allocation problem by considering primary and incremental users that the
stand-alone method ignores.
More generally, other criteria to guide common cost allocations include the following:
a. Cause and effect. It is not possible to trace individual causes (either basic news or
premium sports) to individual effects (viewing by Sam or Tony). The $48 total
package is a bundled product.
b. Benefits received. There are various ways of operationalizing the benefits received:
(i) Monthly service charge for their prime interest––basic news for Sam ($40), and
premium sports for Tony ($20). This measure captures the services available to
each person.
(ii) Actual usage by each person. This would involve keeping a record of viewing by
each person and then allocating the $48 on a percent viewing time basis. This
measure captures the services actually used by each person, but it may prove
burdensome and it would be subject to honest reporting by Tony and Sam.
c. Ability to pay. This criterion requires that Sam and Tony agree upon their relative
ability to pay. One measure here would be their respective salaries at Bedford
Engineering.
d. Fairness or equity. This criterion is relatively nebulous. A straightforward approach
would be to split the $48 equally among the two users.

15-13


To download more slides, ebook, solutions and test bank, visit

15-24 (20 min.) Allocation of common costs.
1.


Alternative approaches for the allocation of the $1,800 airfare include the following:
a. The stand-alone cost allocation method. This method would allocate the air fare on
the basis of each employer's percentage of the total of the individual stand-alone
costs.
Baltimore employer

$1, 400
$1, 400 $1,100

$1,800 = $1,008

Chicago employer

$1,100
$1, 400 $1,100

$1,800 =

792
$1,800

Advocates of this method often emphasize an equity or fairness rationale.
b. The incremental cost allocation method. This requires the choice of a primary party
and an incremental party.
If the Baltimore employer is the primary party, the allocation would be:
Baltimore employer
Chicago employer

$1,400

400
$1,800

One rationale is that Ernst was planning to make the Baltimore trip, and the Chicago stop was
added subsequently. Some students have suggested allocating as much as possible to the
Baltimore employer since Ernst was not joining them.
If the Chicago employer is the primary party, the allocation would be:
Chicago employer
Baltimore employer

$1,100
700
$1,800

One rationale is that the Chicago employer is the successful recruiter and presumably receives
more benefits from the recruiting expenditures.
c. Ernst could calculate the Shapley value that considers each employer in turn as the
primary party: The Baltimore employer is allocated $1,400 as the primary party and $700 as the
incremental party for an average of ($1,400 + $700) ÷ 2 = $1,050. The Chicago employer is
allocated $1,100 as the primary party and $400 as the incremental party for an average of
($1,100 + 400) ÷ 2 = $750. The Shapley value approach would allocate $1,050 to the Baltimore
employer and $750 to the Chicago employer.

15-14


To download more slides, ebook, solutions and test bank, visit

2.
I would recommend Ernst use the Shapley value. It is fairer than the incremental method

because it avoids considering one party as the primary party and allocating more of the common
costs to that party. It also avoids disputes about who is the primary party. It allocates costs in a
manner that is close to the costs allocated under the stand-alone method but takes a more
comprehensive view of the common cost allocation problem by considering primary and
incremental users, which the stand-alone method ignores.
The Shapley value (or the stand-alone cost allocation methods) would be the preferred
methods if Ernst was to send the travel expenses to the Baltimore and Chicago employers before
deciding which job offer to take. Other factors such as whether to charge the Chicago employer
more because Ernst is joining the Chicago company or the Baltimore employer more because
Ernst is not joining the Baltimore company can be considered if Ernst sends in his travel
expenses after making her job decision. However, each company would not want to be
considered as the primary party and so is likely to object to these arguments.
3.
A simple approach is to split the $60 equally between the two employers. The limousine
costs at the Sacramento end are not a function of distance traveled on the plane.
An alternative approach is to add the $60 to the $1,800 and repeat requirement 1:
a. Stand-alone cost allocation method.
$1, 460
Baltimore employer
$1, 460 $1,160
$1,160
Chicago employer
$1, 460 $1,160

$1,860 = $1,036
$1,860 = $ 824

b. Incremental cost allocation method.
With Baltimore employer as the primary party:
Baltimore employer

$1,460
Chicago employer
400
$1,860
With Chicago employer as the primary party:
Chicago employer
$1,160
Baltimore employer
700
$1,860
c. Shapley value.
Baltimore employer: ($1,460 + $700) ÷ 2 = $1,080
Chicago employer: ($400 + $1,160) ÷ 2 = $780
As discussed in requirement 2, the Shapley value or the stand-alone cost allocation
method would probably be the preferred approaches.
Note: If any students in the class have faced this situation, ask them how they handled it.

15-15


To download more slides, ebook, solutions and test bank, visit

15-25 (20 min.) Revenue allocation, bundled products.
1a.
Under the stand alone revenue-allocation method based on selling price, Monaco will be
allocated 40% of all revenues, or $72 of the bundled selling price, and Innocence will be
allocated 60% of all revenues, or $108 of the bundled selling price, as shown below.
Stand-alone method, based on selling prices
Selling price
Selling price as a % of total

($80 $200; $120 $200)
Allocation of $180 bundled selling price
(40% $180; 60% $180)

Monaco Innocence
$80
$120

Total
$200

40%

60%

100%

$72

$108

$180

1b.
Under the incremental revenue-allocation method, with Monaco ranked as the primary
product, Monaco will be allocated $80 (its own stand-alone selling price) and Innocence will be
allocated $100 of the $180 selling price, as shown below.
Incremental Method
(Monaco rank 1)
Selling price

Allocation of $180 bundled selling price
($80; $100 = $180 – $80)

Monaco Innocence
$80
$120
$80

$100

1c.
Under the incremental revenue-allocation method, with Innocence ranked as the primary
product, Innocence will be allocated $120 (its own stand-alone selling price) and Monaco will be
allocated $60 of the $180 selling price, as shown below.
Incremental Method
(Innocence rank 1)
Selling price
Allocation of $180 bundled selling price
($60 = $180 – $120; $120)

Monaco Innocence
$80
$120
$60

$120

1d.
Under the Shapley value method, each product will be allocated the average of its
allocations in 1b and 1c, i.e., the average of its allocations when it is the primary product and

when it is the secondary product, as shown below.
Shapley Value Method
Allocation when Monaco = Rank 1;
Innocence = Rank 2 (from 1b.)
Allocation when Innocence = Rank 1;
Monaco = Rank 2 (from 1c.)
Average of allocated selling price
($80 + $60) 2; ($100 + $120) 2

15-16

Monaco Innocence
$80

$100

$60

$120

$70

$110


To download more slides, ebook, solutions and test bank, visit

2.

A summary of the allocations based on the four methods in requirement 1 is shown below.


Monaco
Innocence
Total for L’Amour

Stand-alone
(Selling Prices)
$ 72
108
$180

Incremental
(Monaco first)
$ 80
100
$180

Incremental
(Innocence first)
$ 60
120
$180

Shapley
$ 70
110
$180

If there is no clear indication of which product is the more ―important‖ product, or, if it can be
reasonably assumed that the two products are equally important to the company's strategy, the

Shapley value method is the fairest of all the methods because it averages the effect of product
rank. In this particular case, note that the allocations from the stand-alone method based on
selling price are reasonably similar to the allocations from the Shapley value method, so the
managers at Yves may well want to use the much simpler stand-alone method. The stand-alone
method also does not require ranking the products in the suite, and so it is less likely to cause
debates among product managers in the Men's and Women's Fragrance divisions. If, however,
one of the products (Monaco or Innocence) is clearly the product that is driving sales of the
bundled product, then that product should be considered as the primary product.

15-26 (20 min. ) Units sold, revenue allocation (continuation of 15-25).
1.
Since L’Amour’s sales are three times more likely to be driven by Monaco, the weighted
Shapley method would weight the allocation made to Monaco when it is the primary product by
three times as much as it would weight the allocation made to Monaco when it is the secondary
product. This would result in an allocation of $75 of the selling price of L’Amour to Monaco and
$105 of the selling price to Innocence, as shown below.
Monaco: ($ 80
Innocence: ($120
Total:

3 + $ 60
1 + $100

1)
3)

(3 + 1) = $300
(3 + 1) = $420

4 = $ 75

4 = 105
$180

Note that if we take the $20 difference between the two allocations to Monaco when it is primary
and when it is secondary ($80 vs. $60), the weighted Shapley method essentially assigns $15 or
¾ of that difference to Monaco (at the cost of allocation to Innocence), to reflect the fact that
Monaco is three times more important to L’Amour’s sales than is Innocence.
2.
The advantage of the weighted Shapley value is that is uses all the available information
about the demand for the individual products in allocating revenue. It does not just use the fact
that one product is more important than the other (reflected in the ranks), but takes into account
by how much a product is less or more important than others. For this reason, it is probably more
palatable to ―secondary product‖ division managers than the incremental method, and also more
acceptable to the ―primary product‖ division manager than the unweighted Shapley value.

15-17


To download more slides, ebook, solutions and test bank, visit

15-27 (20 min.) Single-rate, dual-rate, and practical capacity allocation.
Budgeted number of gifts wrapped = 9,000
Budgeted fixed costs = $9,000
Fixed cost per gift based on budgeted volume = $9,000 ÷ 9,000 =$1.00
Average budgeted variable cost per gift =
.50
Total cost per gift wrapped
$1.50
1.a.


Allocation based on budgeted usage of gift-wrapping services:
Children’s Wear (3,300 × $1.50)
Men’s Wear (1,100 × $1.50)
Women’s Wear (2,400 × $1.50)
Gourmet Foods (600 × $1.50)
Housewares (1,600 × $1.50)
Total

1.b.

$ 4,950
1,650
3,600
900
2,400
$13,500

Allocation based on actual usage of gift-wrapping services:
Children’s Wear (2,800 × $1.50)
Men’s Wear (1,000 × $1.50)
Women’s Wear (2,100 × $1.50)
Gourmet Foods (700 × $1.50)
Housewares (1,400 × $1.50)
Total

1.c.

$ 4,200
1,500
3,150

1,050
2,100
$12,000

Practical gift-wrapping capacity = 10,000
Budgeted fixed costs = $9,000
Fixed cost per gift based on practical capacity = $9,000 ÷ 10,000 = $0.90
Average budgeted variable cost per gift =
.50
Total cost per gift wrapped
$1.40
Allocation based on actual usage of gift-wrapping services:
Children’s Wear (2,800 × $1.40)
Men’s Wear (1,000 × $1.40)
Women’s Wear (2,100 × $1.40)
Gourmet Foods (700 × $1.40)
Housewares (1,400 × $1.40)
Total

$ 3,920
1,400
2,940
980
1,960
$11,200

15-18


To download more slides, ebook, solutions and test bank, visit


2. Budgeted rate for fixed costs

=

Budgeted fixed costs
Practical capacity

$9,000
= $0.90 per gift
10,000 gifts
Fixed costs allocated on budgeted usage.

=

Rate for variable costs = $0.50 per item
Variable costs based on actual usage.
Allocation:
Department
Children's Wear
Men’s Wear
Women’s Wear
Gourmet Foods
Housewares
Total
3.

Variable Costs
2,800 × $0.50 = $1,400
1,000 × $0.50 =

500
2,100 × $0.50 = 1,050
700 × $0.50 =
350
1,400 × $0.50 =
700
$4,000

Fixed Costs
3,300 × $0.90 = $2,970
1,100 × $0.90 = 990
2,400 × $0.90 = 2,160
600 × $0.90 =
540
1,600 × $0.90 = 1,440
$8,100

Total
$ 4,370
1,490
3,210
890
2,140
$12,100

The dual-rate method has two major advantages over the single-rate method:
a. Fixed costs and variable costs can be allocated differently—fixed costs based on rates
calculated using practical capacity and budgeted usage and variable costs based on
budgeted rates and actual usage.
b. Fixed costs are allocated proportionately to the departments causing the incurrence of

those costs based on the capacity of each department.
c. The costs allocated to a department are not affected by the usage by other
departments.

Note: If capacity costs are the result of a long-term decision by top management, it may
be desirable to allocate to each department the cost of capacity used based on actual usage. The
users are then not allocated the costs of unused capacity.

15-19


To download more slides, ebook, solutions and test bank, visit

15-28 (15 min.) Single-rate versus dual-rate methods.
1.

Single-rate method; budgeted rate based on practical capacity; allocation based on actual usage.
$1,000,000
Budgeted fixed cost rate =
= $ 5.00 per kilowatt-hour
200,000
Budgeted variable cost rate
= $12.50 per kilowatt-hour
Single fixed and variable cost rate
= $17.50 per kilowatt-hour
Allocation to:
Durham $17.50 × 85,000 = $1,487,500
Charlotte $17.50 × 40,000 = $ 700,000
Raleigh $17.50 × 35,000 = $ 612,500


2.

Single-rate method; budgeted rated based on budgeted usage; allocation based on actual usage.
$1,000,000
= $ 6.25 per kilowatt-hour
160,000
Budgeted variable cost rate
= $12.50 per kilowatt-hour
Single fixed and variable cost rate
= $18.75 per kilowatt-hour

Budgeted fixed cost rate =

Allocation to:
Durham $18.75 × 85,000 = $1,593,750
Charlotte $18.75 × 40,000 = $ 750,000
Raleigh $18.75 × 35,000 = $ 656,250
3.
Dual-rate method, budgeted fixed-cost rate based on practical capacity; fixed costs
allocated on practical capacity; variable-cost rate based on budgeted usage; variable costs
allocated on actual usage.
Budgeted fixed cost rate:

$1,000,000
= $5 per kilowatt-hour
200,000

Budgeted variable cost rate: $12.50 per kilowatt-hour
Allocation to Durham:
Fixed costs $5 × 100,000

Variable costs $12.50 × 85,000
Total

$ 500,000
1,062,500
$1,562,500

Allocation to Charlotte:
Fixed costs $5 × 60,000
Variable costs $12.50 × 40,000
Total

$ 300,000
500,000
$ 800,000

Allocation to Raleigh:
Fixed costs $5 × 40,000
Variable costs $12.50 × 35,000
Total

$ 200,000
437,500
$ 637,500

15-20


To download more slides, ebook, solutions and test bank, visit


4.
Dual-rate method, budgeted fixed-cost rate based on budgeted usage; fixed costs
allocated on budgeted usage; variable-cost rate based on budgeted usage; variable costs allocated
on actual usage.
Budgeted fixed cost rate:

$1,000,000
= $6.25 per kilowatt-hour
160,000

Budgeted variable cost rate: $12.50 per kilowatt-hour
Allocation to Durham:
Fixed costs $6.25 × 80,000
Variable costs $12.50 × 85,000
Total

$ 500,000
1,062,500
$1,562,500

Allocation to Charlotte:
Fixed costs $6.25 × 50,000
Variable costs $12.50 × 40,000
Total

$ 312,500
500,000
$ 812,500

Allocation to Raleigh:

Fixed costs $6.25 × 30,000
Variable costs $12.50 × 35,000
Total

$ 187,500
437,500
$ 625,000

5.
Factory
Durham
Charlotte
Raleigh
Total

Requirement 1
Total
$1,487,500
700,000
612,500
$2,800,000

Requirement 2
Total
$1,593,750
750,000
656,250
$3,000,000

Fixed

$ 500,000
300,000
200,000
$1,000,000

Requirement 3
Variable
Total
$1,062,500 $1,562,500
500,000
800,000
437,500
637,500
$2,000,000 $3,000,000

Fixed
$ 500,000
312,500
187,500
$1,000,000

Requirement 4
Variable
Total
$1,062,500 $1,562,500
500,000
812,500
437,500
625,000
$2,000,000 $3,000,000


In the case of Carolina Company in 2006, we see that budgeted usage and actual usage both
totaled 160,000 KWH. This explains why in requirement 2 all of the budgeted costs (total of
$3,000,000) are allocated. The method in requirement 1 highlights the available excess capacity.
The allocations of requirements 3 and 4 are not significantly different. These dual-rate
allocations are preferred to the single-rate allocations in requirements 1 and 2 because fixed costs
and variable costs are allocated differently.

15-21


To download more slides, ebook, solutions and test bank, visit

15-29 (30 min.) Single-rate, dual-rate, and practical capacity allocations.
1.

Practical capacity (gallons)
Budgeted fixed costs
Budgeted fixed cost per gallon =

2.

3.

200,000
$600,000

$600,000
=
200,000 gals.


$3.00

Budgeted variable cost per gallon
5.00
Budgeted total cost per gallon
$8.00
Allocation (based on actual usage):
Chemicals Division (80,000 × $8.00)
$ 640,000
Cosmetics Division (60,000 × $8.00)
480,000
Total
$1,120,000
Fixed costs
Budgeted rate for fixed costs =
Practical capacity
$600,000
=
= $3 per gallon
200,000 gallons
Allocation (fixed costs: practical capacity; variable costs: actual usage):
Chemicals Division
Variable costs (80,000 × $5)
$400,000
Fixed costs (120,000 × $3)
360,000
Total
$760,000
Cosmetics Division

Variable costs (60,000 × $5)
$ 300,000
Fixed costs (80,000 × $3)
240,000
Total
$540,000
Rates as in 2.
Allocation (fixed costs: actual usage; variable costs: actual usage):
Chemicals Division
Variable costs (80,000 × $5)
$400,000
Fixed costs (80,000 × $3)
240,000
Total
$640,000
Cosmetics Division
Variable costs (60,000 × $5)
$300,000
Fixed costs (60,000 × $3)
180,000
Total
$480,000

15-22


To download more slides, ebook, solutions and test bank, visit

4.
Note that under the dual-rate method in requirement 3 the allocations to each division are

the same as the allocations achieved using the single-rate method in requirement 1. Total fixed
capacity costs allocated to the two divisions are $420,000 ($240,000 + $180,000). The major
advantage of this approach is that the user divisions are allocated fixed capacity costs only for
the capacity used. The unused capacity costs $180,000 ($600,000 – $420,000) are not allocated
to the user divisions. This highlights the costs of unused capacity. Top management may find
this information useful in making strategic decisions to manage capacity usage.
In requirement 2, fixed costs of capacity are allocated to operating divisions on the basis
of practical capacity, so all fixed costs are allocated and there is no unused capacity identified
with the water-processing plant. This method is appropriate when plant capacity was created
based on capacity needs specified by individual divisions. By allocating capacity costs using
practical capacity desired by different divisions, the divisions bear the cost of creating the
capacity.

15-30 (30 min.) Cost allocation, actual versus budgeted usage.
1.

Problems with the monthly allocation report include:
a. The single-rate method used does not distinguish between fixed versus variable costs.
b. Actual costs and actual quantities are used. This results in managers not knowing
cost rates until year-end.
c. Monthly time periods are used to determine cost rates. The use of a monthly time
period can result in highly variable cost rates depending on seasonality, days in a
month, demand surges, and so on.

2. Budgeted variable cost (based on normal usage):
$7,500, 000
100, 000, 000

$0.075 per kWh


Monthly Allocation Report
November 2006
Allocations of Variable Costs (based on budgeted rate
To Department A: 60,000,000
To Department B: 20,000,000

actual usage)*
$0.075
$0.075

$4,500,000
1,500,000
$6,000,000

*

There will be $1,500,000 of unallocated variable costs for November 2006.

Allocation of fixed costs (Based on budgeted usage
To Department A: 60%
To Department B: 40%
Total

budgeted amount)

$30,000,000
$30,000,000

15-23


$18,000,000
12,000,000
$30,000,000


To download more slides, ebook, solutions and test bank, visit

Or alternatively,
Budgeted fixed costs
$30,000,00 0
=
Budgeted kWh
60,000,000 40,000,000
= $0.30 per kWh

Budgeted fixed cost rate =

Allocation of fixed costs (based on budgeted usage)
To Department A: $0.30 60,000,000 kWh = $18,000,000
To Department B: $0.30 40,000,000 kWh = 12,000,000
Total
$30,000,000
Department A allocation of costs
Variable costs
$ 4,500,000
Fixed costs
18,000,000
Total
$22,500,000
Department B allocation of costs

Variable costs
$ 1,500,000
Fixed costs
12,000,000
Total
$13,500,000
3.
Under Lamb’s allocation report, the production manager has both risk-exposure and
uncertainty concerns:
Risk-exposure—Changes in the demand for energy by Department A affect the costs Lamb will
report for Department B. Increases in demand by A will reduce B’s cost per kWh and vice versa.
Department B’s production manager may seek to curtail production in periods when
Departments A’s production declines. This could create an ever-diminishing cycle of production.
Alternatively, Department B may subcontract outside to avoid a higher energy rate, even if it is
not in Bulldog’s best interest to subcontract.
Uncertainty—When actual costs are used, managers cannot plan costs with certainty. Managers
typically have less ability to bear uncertainty than do companies. The result is that managers
may reject alternatives that are good risks from Bulldog’s perspective but not attractive risks for
themselves.

15-24


To download more slides, ebook, solutions and test bank, visit

15-31 (45 min.) Allocating costs of support departments; step-down and direct methods.

1. Step-down Method:
(1) Building & grounds at $0.10/sq.ft.
($10,000 ÷ 100,000)

(2) Personnel at $6/employee
($1,200 ÷ 200)
(3) General plant administration at
$1/labor-hour ($27,000 ÷ 27,000)
(4) Cafeteria at $20/empoloyee
($3,100 ÷ 155)
(5) Storeroom at $1.50/requisition
($4,500 ÷ 3,000)
(6) Costs allocated to operating depts.
(7) Divide (6) by dir. manuf. labor-hrs.
(8) Overhead rate per direct
manuf. labor-hour
2. Direct method:
(1) Building & grounds,
30,000/80,000; 50,000/80,000
(2) Personnel, 50/150; 100/150
(3) General plant administration,
8,000/25,000; 17,000/25,000
(4) Cafeteria, 50/150; 100/150
(5) Storeroom: 2,000/3,000;
1,000/3,000
(6) Costs allocated to operating depts.
(7) Divide (6) by direct manufacturing
labor-hours
(8) Overhead rate per direct
manufacturing labor-hour

Building &
Grounds
$ 10,000

$(10,000)

Personnel
$1,000

General
Plant
Admin.
$ 26,090

Cafeteria
Operating
Loss
$ 1,640

Storeroom
$ 2,670

200

700

400

700

$(1,200)

210


60

30

$(27,000)

1,000
$(3,100)

Machining
$34,700

Assembly
$48,900

3,000

5,000

300

1,000
100
$(4,500)

$
$10,000

$1,000


$26,090

$1,640

$2,670

(10,000)
(1,000)
(26,090)
(1,640)
(2,670)

8,000

17,000

1,000

2,000

3,000
$50,000
÷ 5,000

1,500
$75,000
÷15,000

10


$

5

$34,700

$48,900

3,750
333

6,250
667

8,349
547

17,741
1,093

1,780
$49,459

890
$75,541

÷ 5,000

÷15,000


$ 9.892

15-25

600

$ 5.036


×