cdNG
ry
c
QTJOC CTJCJNG GIA
56 : 251tlCv-QCGL
(V/v Giai tlinh sai sdt lfen
KQSXKD
ho-p
I,AI
cQnc; lroa xA rrQt crr0 NGHIA vu.tr NAM
l)6c l6p - TLI do - IIanh phic
----<16-I4.Eo----
TP IICM, ngdy 2.5 rhing I I ndm
nhit Quli Ill/2015>
20t-5
riNu cril - rjy eaN crrUNc KrroAN NrrA NU6c
'
- so crAo DICr{ cHtiNc KHOAN Tp. r{CM
Trudc ti0n c6ng ty
c6
phdn Qu6c cuong Gia Lai
xi'
gui lcri chdo tran rrong nhdt
ddn Quy c0 quan.
Sau khi c6ng b6 Biio
cd. tiri chinh lJlrp nhil euy
lll
nam 20l5. chrhng r6i phar hien
ra co sai s6t trong vi6c c{p nhat s6 liou trdn Blio ciio k6t cluzi kinh doanh htrp nh6t
euy Ill
nIm 2015. Chring tdi xin duoc gieii trinh vir duoc dinh chinh cu rhe nhu sau:
'l-ai
chr ti6u so l7 hdo cio k6r quei hoar done kinh doanh hop rrhdr: Ioi nhudn sru
thui INDN cua ct, don-e cone rv Qur III narn l0l5 la 13.514.485. 109 dons. Do scj suir
trong quii trinh lqrp bilo c6o. chung roi ghi nharn la 13.330.923.081 d6ng. chring t6i xirr
didu chinh lai s6 dtng theo b6o crio tdi chinh dinh kem va [-oi nhudn sau thue I'NDN
kh6ng thay d6i.
Chune loi didu chinh nhu sau:
NQi dung ali6u chinh
'Iru6c dif:u chinh(VND)
Sau didu chinh
(vND)
Lgi Nhufln sau thu6'[NDN
13.460.827.037
13.460.827.037
L
(ii.658 071)
13. ji0.923.08l
(53.658.071)
Loi nhudn sau thue c[a cons tv tne
I
3.5 14.485. I 09
Chung toi xin carn ket nhring thons. tin trdn ld dung vd khong Anh huong ddn kdt
qui hoat dQng kinh doanh di b6o cdo cho Quj UBCI( va Qu! So.
TrAn
liong
cdnr on!
CONG TY CP QTJOC CT'ONG GIA LAI
,.
Noi nhan:
-
{."4( K,vl'
Sti G DCK TP. HCLI
Ltru IlT
:,.;hQNc
9t;,r.i\\
clAM Doc
,,
+
4
\s6
1',lt,.
",
lf u
l { i tt r .lial :l.tut t
t
C6ng ty Cd phbn Qu6c Cudng - Gia Lai
BO2-DN
BAo cAo KET oUA HoAT DQNG KINH DoANH HoP NHAT
cho kfi kd toiin chin thiing kdt thdc ngly 30 thiing 09 n;m 2015
CHI TIEU
MA
th.
so
Minh
QUY
lll
Ndm nay
l.Doanh thu b6n hang va cung
LAy ke
tudeu nem den cudindm
Ndm truoc
Nam nay
161,474,769,630
211,040,189,776-
Ndm truoc
1
c5p dich vv
105,609,097,227
399,494,685,101
2.Cac khoan giam trD Doanh thu
(2,218,17 2,a88)
3.Doanh thu thuan vd ben hang
vi cung c6p dlch vr,r
4.Gi6 vtin hang ban
cung cAp
vi
dich vfi
10
20
6.D thu ho?t dong tai chinh
21
7.Chi phi tai chinh
d6:
Chi phi
27
leivay
23
8.Chi phi b6n hang
25
9.C Phi quan ly doanh nghiCp
1o.LEi nhuan thuan t& ho?t dong
103,390,924,339
161,474,769,630
207,126,266,888
(70,689,181,284)
(126,234,416,593)
(16',t,744,641,2621
32,?01,743,055
35,240,353,037
45,381,625,626
45,600,635,24'
278,708,807
25,483,013
2,452,093,843_
853,283,535
(3,072,781,6291
(25,'175,971,127)
(10,648,288,052)
(33,549,560,409)
(3,997,420,889)
(5,166,350,089)
111,20s,764,877].
(15,292,191,725)
(11,564,452,8421
(1,575,938,175)
l'11,625,779,8371
(3,029,306,880)
(4,827,239,2671
(5,266,503,370)
l't 0,330,572,273]_
(12,839,436,437)
3,247,423,378
15,229,079 ,307
(2,964,384,949)
399,494,685,101
'l'l
5.L nhuin gop vO bAn hang ve
cung c5p dich vg
Trcng
(3,913,922,888)
(3s3,894,049,8591
30
kinh doanh
13,515,978,'124
_
11. Thu nhap khric
31
28
480,943,000
4,s10 ,042,536
4,066,735,706
5,553,371,341
'l2.Chi phi khac
32
2a
(116,094,087)
(5,353,135,490)
(677,96r,995)
(s,974,683,645)
13.L9i nhuan khac
40
364,848,913
(843,092,9s4)
3,388,773,711_
(421,312,304)
14.T6ng LN k6 toen tru6c thu6
50
13,880,827,037
2,404,330,424
18,617,853,018
(3,385,697,2s3)
15.C Phi thui: TNDN hiCn henh
5'l
(420,000,000)
hi
52
16.T Nhap thuC TNDN hoan
'l7.Lqi nhuan sau thuii TNDN
60
(727,339,685)
13,460,427,037
2,404,330,424
(53,658,072)
(177,064,988)
183,562,028
9,341,515,170
18,07 4,075,361
5,955,817,917
Ynan Do:
17.1 Lqi ich cla CD kh6ng KS
17.2 C6 ddng cha COng ty
bin tr6n c6 phi6u
19.Lai suy giam tren c6 phiilu
18. Ldi co
^'/
/-\{L-,'
{r
13,514,485,109
2,581,395,412
1
74,286,002
(471,254,486)
7,999,789,359
6,427,072,403
70
71
t4'
./2
--}tfry"--
,ffi ;N/
//
il\
fi,;
/.-:--''
-S,ry6"
Th|K-
Dr,]S
Nguqi lap
Ngay 12 thiing 11 nam 2015
Nr,ryC" D" Thd'l
KC
toen trudng
sEffi#';::
{t
ll
t[
\