Tải bản đầy đủ (.pdf) (33 trang)

Báo cáo tài chính năm 2005 (đã kiểm toán) - Công ty Cổ phần Đầu tư Năm Bảy Bảy

Bạn đang xem bản rút gọn của tài liệu. Xem và tải ngay bản đầy đủ của tài liệu tại đây (6.04 MB, 33 trang )

CONG TY CO PHAN DAU TU NA\,I BAY BAY
Bao c(io lot .l nh ld Jk| Aitt ron
rtrt' 'rdIr rat ctrrnltAt| !huc ttea.tJ I rlrd E I ) nan ]00;


cONGTy cd pnANoAurunAu nAy nAy
Bdo c6o Tii chinh dd ihtOckidm todn
cho ndm fii chinh kdt thtic ngi! 31 thdng 12 ,tdm 2005

oonvrxrduroAx,

CONG
Ty DICHw rUv{N TArcHiNHK6 Tof,NvA KrdMroAN
(AASC)CHI NH{NH T4I TP H6 CHI MINH


coNGTY cd PEANDiu rrJ 57?

0l Nguy€rVarDlr - Phddng
5 - euanphoNhuli - TP.HCM

NOIDUNG

l BAocio cUABANcrAMDdc

03-04

2EAocAo KrgMroAN

05-06


3BAocAorAr crfr.rHDADuqcrdM ToAN
Bing car ddi kd !o{n

Kgt qd ioir dorg tirh doad

B{o cro lrnl chuyCnti nre

Thydr ninh bro c6otti chtnh

0?-l0

ll-ll

t2-t2
l3-3t

q


il

J
J
J
J
_J
-l
J
-J
J

-J
f
J
:J
f
^il

TYcd PH,iND,iu rrt NAMB,iYBAY
CONG
0l NsuyenVanDau- Phddos5 -Qllin PhnNhrin-TPHCM

BAocLo cirA BANGIAMDdc
Ba! ci6n d6'cC6nsTy Cd PhdnDAuTUNIm Bay B,Ay(saudey soi rit l} "C6nsry") ldnhbay860c6o
cianiDhvlBdocdotaichinhciaCdngtychonemteichinh2005kdrthicngay3lftrn812nlm2005.
C6rs Ty Cd PhCnDCuTd Nnm BiJ BAy- Ia tnorddnvi thnnhvicr cia TdDscont ry Xay dvlrgC6ns
ttuh Giao thdns 5 - d'JOcrhAtrhEp rhco"Nshi Quygrs6'I584.NQ-HDQTngay 26152006vg viec g6p v6'n
ddu hJdd thinh lap C6ngry Cd Phrn DAuhJNIn Biy Bdy" vi "Quy8ldinhsd 3666/QD,HDeT
ngty
12ft12006vd viec chuydDgiao nguyen&?ry Nsu6n vdn, ai sen, c6ns nd, thidr bi, c6r bO,c6r8.han ho
dons,crc hqpddnekinhlg va nhiCmvu sitr xuri kinndoanhdans!hd.chiEncia Chi nhdnhTdls C6nsty
Xry dqDsCdnstrinnGiaorh6ns5 t?i BLDh
Thuin sansC6ngty Cd phA' Deu nr Nim Bdy Bay' cia Hoi
Ddnr QuanTri TdngC6ngty xay dungC6nstrlnhCiao rh6trg5.
TheoGie-ychfng'h4n dAnghi kinndoanhc6nery Cd phans6'4103003556
ngay0412005do SdK€ ho?ch
vn Dlu |v TP.HCMcip:
- Hoaliloagkinhdoannchinl cnaCOngty h m6i gi6i bdrdongsln.; kiih doanhnhe;xay d{n8 c6ngtdnh
giaorhors,thiy dien;nhietdied.;sanla-pmit bargtxey dJ,ngc6nsrrinhdandrns; khairhic d;, crt, s6i,
dlt s6t di.chvg du li.ch,nn u6-ns;cholhu€ l[iy m6c...
- v6-ndidu le h t 0.000.000.000

ddng

cAcsUrnoNsAUNcAyKxoj.sd LApBio cAorAr cHiNE
Kh6|lgc6 sq kienrcns ydunio xeyra saunsiLyBp bdocro tai €hlni ddi h6i dudcdig! chlih haycdngb6'
lleo bdocro tai chinh.

n|r oduceui.nrpJv.4.
sA.N
crAaodc
Cdcthatrhvitn HoiddnBQuantlive Bancirrn ddcddnngnyl'p Biiocto rii chinhlay baogdm:
HOiddnsQuantri
DOAN TU.,NG TRIEU

chn Uch

-{

ong

LE QUANGPHOC

ThAnhviCn

J
il

BA

NGUYENTHI cAT TIEN


Thlnh viCn

BA

VO DIJ NGoc TRAN

Thlnh vien

-il
"g

*u

h


t

J

cONcrY cd PHANDAu TTJNAM
BiY BAY
0l NsuyanvrnDau- Phudng
5 - QuerPhnNhue')-TP.HCM

l
Bansidn d6'c

,-l


-i

6ne

DoANrrJdNcrzuEu

6ng

vcUYENvr6r Nel4ertt

6ng

Lf TAN KHoA

Gi6m d6'c

Phd Gidn d6c

KrEMTOANv$N
Bdo cdo tdi chinh nAm 2005drrgckidn lorn bdi C6ng!y Dich vu Tlr vtn Tii chlnhKC-todn vi Kidm todn
(AASC) - Chi nndnhlai TP H6 Chi Minh.

coNG86 rRAcr{N'HrtMc0ABANGrLMDdcDtirvdr BAocLo rAr cHiNH
BaaGiift il6c C6ngry chlu trrch nhien vd viec hp 860 c6o ai chilh phtn dnhrung rhuc,hdpli rinhhtnh
lai chirh, kdt qui hoat dong kinh doanhvi tinh htnhftft chuydnti€n G cia COnsry trons nrm_Trcng qu6
t!i.!hhp Bdocro tai chlnn,BanGirm do'cCongty cad kdt dn tuanthi cdcye! cdusau:
- Lda choncdcchinhsdchkdtodntnichhdpvAdpdungcic chinhsdchnAymotcdchtrhaiqudn:
-

Edara cdc.ldnl gid vi dddodtrhdpli vAthantlgngt


-

Neu 16cncch'idnmvc ke-to6Ddudcnp dungc6 aludc$an rhi hayk}6ng,c6 nlirng6p dungsaiDch
trgdeydu ddnmfc cdnphaiconsb6-ve siti rhichtloog B:io c,6orni chinhhayk}6ng;

-

Lap vi tri.h bly cic beo cno tni chinhtren cd sd tuenfti cdc chuenmuc kd torn, chd d6 kd bdn ve
crc quydinhc6li€n quanhicnhdrn;

-

LApcrc bdocnotAi chinhtrencd sd hoatdongkinhdoanlrtien tqc,trt tnrdnghCpth6!s fid chorhng
C6ngry sede'ptuchoaldongkinhdoanh.

BanGi6m ddc Cdnsry dambeo ring cic sd kd rorn dwc lur sin dd phrr {nh ltnh htnhrii chinhcnaC6ng
ty, vdi mllc do EungthrJcthdp li rai t'ai d d|di didm nlo vn diE bio ;ng Bro cro Bi chi.h tt|an rhi cec
quydinhhienhntrhcrlaNhnnudc.D6nsthdic6 trrchdhi€mbeodim an toin tii sln cnaC6ngry va ${c
hiin cdcbienph6pthtchhdpdd ngnnchan,phrrhianc6chAnhvi sianlan va crc vi phrmkndc.
BanGi6md6t C6ngty camkdt rirg Bdocro rli chtnld6 phi! inl 1runtthdcvAhgpli tinhh)nhtii chinh
c a COngry rai thdidigmngiy 3l thnng12nam2005,kel qui hoatd6ngkinhdoanhva rinhhtnhlft chuyCn
tiCnte cholnm ai chinh2005,phn hdp vdi chudnmuc,che-do kd tori! vier Nam va tuanlhri c,c quy dinh
hianhenhc6 letr ouan.
NgAy25 ti{rs 3 nrm 2006
TM BAN GIAM DdC

crLMD0c
,/1\c r0?rj)-r


.!,-'a---i'

*{

COIrGTY
CO PHA
tihr r rr//

lt


J
-J

c6NGTy DlcH vu d vANTir cHiNHKi ToiN vA
29V6ThrS6u,ouan1 TP HCM
TelI 8.205944- F.x:8.205.942
E{ail : aa$@hcB.sn.vn

K I E M T O A N . C H I N H A N H T H A N TPI H O H O C H I M I N H
AL]OITING
ANO ACCOI]NIINGFINANCIALCONSOLTANCY
SERVICECOMPANYIAASCI- HO CHI MINI] CITYBMNCH

r.l
-J
J

sd.?Sacrrnc


rio cAo rrflr roAN
VARdo cio.ni chanhnnn hi chtnh 2005k6.,hnc tno gAl"3t 2DUE
cno CAry ,r Cdp6n DAu./ Nd'I Bdr Bd,

l-'l
[]!

t_r
fr
l-,,

r

FJ

Er

F
FJ
rE
tJ
TJ
IrJ

t,
H

Kinh sfl ! HoI D6NG QUANTRI;
BAN Grf,M Dtic coNG ry cd puLN oAu rU rqAMBAy BAy
Chnryt6i da kidmto6nBeocro rai chinhcia CdnSTy Cd PhCnDCuTtr NIm BAyBAydudchp Dsly 25

thrns 3 nim z)06 g6m: Bans cao d6i kd toin tqi ngly ll thdns 12 lam 2005,Bdo cro kdt qua hoatdong
ki'h doanh,Bro cto lltu chuydntien tC ve Thuydtminhbro cro tni chilh nin ai chtuh2oo5kdr thfc nsny
3l thdrS12nrm 2005dwc trinhbdytn tang 07dencang3l k;m rheo.
ViCclApvi trinhbiy Bdo cdotei chinhnayrhuocrrdchnhremcia Gi6m d61 C0ngty. Trlch nhiemcda
chfnstoih duara t kgn vCcdcbaoceoneydn cftren kdtqui kidmbnncia chfDgt6i.

Chins toi da thdchign c6ns viec kidm btu th€oc6cchudnndc tidn torn ViCt Nam.Crc chudtrmlr.c nay
y€uc,u c6nsvieckidmlorn lip kdloach vi rhUchigndd c6 stidembio hqpIt rlng crc Bdocdotii chlnh
tltdngcdnchfa dvng€dcsais6ttong yC'u.Chingtdj dAthlr'chienviec kiCn t a theophudngphrp chgn
mAuve dpdunsc{c lht nghiemcin thidt,crc bing chfngxtc minhnhnnsthdngtin konsBdocto tiLichlnh;
drtrh sid viec tutn thi crc chudnnlrc va che-d0 kd to6n hie( hnnh ftoac drtdccba'pnhan,nc'uc6), c{c
nguyCDtic vn phddnSphdpkd torn ddOcnp dqng,cJc ddc tioh vn x€t .lo6n quantrqrS cna Girn d6'ccno8
nhucdchtrilh bay dng quel ctc Bro cdo rni chlnh.Ch{ns t6i cho;rs c6Dsviec kidm totn cia chdngt6i
de ddara nl[ng cd sAhqpli dd lnncdn cf choy kidncia chnng!6i.
Hqn chdphqm vi kidn todtt:
Da ckins fii dtqc bd nhien bn ki6n todnsaunsat kA hnc nicn tl1 nenchnngfii dAkh6is thli than gia
chtng kidnkiAnM Ui nSay3I/1212005,cnt| nlu kh6n8dAdi

kie" thttc hiQncdc thi tuc thaythd hiiu hieu

ktutcaencdc bie bAnkidn ka qut, kidnki TSCD,kidn kAhdar tin khochri^s toi cdndt ttuo tdtilieu cAnE
ry c@8cap-

)


IJ
1J

Trcns ndn 2005,CA\E t! da 4m thh n1t khodnchi p


lA 929.755.135
dAnsd! ttnh tid thAnhcdng trinh

xay ldp (khdi ltqng dd du
Anquanddn

anan| khodnchi phl ndyConsry seshi niAn bd smg tAo,itm tdi chitih ti{p theo.
C6asry da h4c hi|n QutZt iltuh sd 366('/QD-HDoTngat 12ft/200scno HOiD6^g QudnT4 Tdns Constt
Xa! &!ry C6nBtriah ciao thons5 vi viec'chur!^ sioo asqan t.oas Nsudnvdn, hi sdn,c,ng n(, thiA bi,
ctin b0, c6ns nhanlao d1ns,.t1chtlp dits kinhd fi nhien ya saatudt kinh doanhdan| th(c hien cna Chi

ru
IJ
IJ
t__il

nhdnhTdns CA\Eq XAr dttns C6ns trinh Giao AnE5 tqi BtnhThuAnsansc1ns ty CdphAnDAun. Ndn
BdJ Rtly". Theo, kitn chnnsfii, sid tli nhln ban giao ntu ien &j he bi diiu chlnhbdi cdc co qudLcurc
tits rd qua dd cd thd dnh htdhs dd sd li?u tten klo cdo fii ch{4htai nsay31/122005cla COnstt Cd
phdn Ddu tu Ndn BdyBAt.
* *dn cna tdn tdn 'ian
Theo, Kdo cia chfDgt6i. nsoai trn vtr da DCutr€n vAannh'i8!s onachfng (n€i .i), Bdocio Di chinhita
phtr {nh tlung rhvc vn hgpIt llen cackhia c?llhrgng ydu ve tinh hitrhtai chinhcna CoNG Ty Cd pXLN
DAU TIJ NAM BAY B,iY tai Dsay3l thrDst2 nnm2005,clDslhu kdr qui hofr dongkinhdoanhve c6c
ludnsllfu chuyCnti€n te rons namtli chinh2005,phuhdpvdi chudnmucvi chddOkd r,o6nViet Namhien
hinh ve c6cquydinhphrpIt c6 terquan.
TP HcM, qt}y.{


CONGTY DICE vU Trj vdN TAr cHiNn

|Jt.lac
f

xf roLN vA KdM mAN (AAsc)
Cm Nf,ANE TP.E6 CHi It,ft{H
Gi6n D6'c

Z"ii{RN
':/r."'I:A;J:
'+/^c'i^iA{\q

u-\vAKri

T4 QUANCT4O
Ch'lhgchl KTV D 0055/XTV

xcuyix v0
Ch'lns chl KTV rd69/KTV

nan2f[6


;i
(J
coNGrY cd PHANDAurU NAMBAyB;.y
!l

Sd0l NguycnVnnDtu - Phdng5- QuenPhnNhuan,TP.HCM


i

f,
l
l
l
l

,U
ll
ll
]J

sANccANotir rf roAN
TU ngay l4l0?,20o5ddn n Eiy 3U\U2OO5
Ddn vi linh : VND

Cbi tiCu

rAt sAN
l tAr s,inxc,il n4n
I. Ti€n vA cdc khoan tddng ilddngtiCn

S,0'cuoi
k'

100

266-6N.973-495


0

4,125.588.797

sd dCun{m

lll

I

2. Crc khoanltdng &ldng ndn

tt2

I

II. Cdc khoin dCutdtAi chinh ngdn hqn

120

l. Dlu ni changkhoin ogdnhan

t2l

3. Du phdnsgian si, dAudeu trlnsrn han (+)

t29

III. Cic khodnphri thu


130

l Phaiftu cia khtch hens

I31

2. Trli rtdc cho ngudi ben

r32

3. Phii thunoi b6

133

2

4. Phaithu theotidn d0 hdpd6rg xay dung

t34

2

5. Crc khoenphairhukhdc

138

2

6. Drphdng cAckhoin phAithukh6 ddi (*)


139

2

Iv, Hdns tdn tho

t40

253.929'523.a5l

L Hangt6n kho

t4l

253.929.523.851

2. D'J phdtrggian gid hens i6n kho (*)

t49

v. Tni san nstn han khdc

150

4370.r06.889

l. Chi phi tra hJdc ng{n han

151


3.954.969.051

2. Ctc khoin thudpheithu

t52

415.137.838

3. Tni sanngrn hankhdc

I58

$ilJ

l"1l
fil

ln
IU
tlJ
IJ
rilll
!JI

ltu

minh

l. Ti€n


trrJ

il rl

Thuv€1

Mi s6

7

4.t25.588.',79',1

ll

4-r75.1s3-9SE
1.958.961.8s9

'

753.040.000

r.463.752.@9


:l

f,l

CONG

TYCd PHANDAUTUNAMD.iYD,iY

tt

Sd0l Nguy;nVIn D4u- Phudns5 - QuanPhnNhuin- TP.HCM

[]

tl

Chi ti6u
B. TAI SAN DAI HAN

200

L Cdc khodn phai thu dli hen

210

Tl
F,J

l. Phii thuddi h4ncriakhnchhdng

2tl

2. PhAithu n6i b0 dni h4n

2tz


3. Phnithudei hankhdc

2t3

4. DuphdngphAithu dii hankh6 dbi (*)

219

Tr
L,I

. Thuyci
Md s6

56 cu6i k'
I1.807.665.841

[, Tei sitr c6'dinh

220

9.909.106.1r6

l. Tdi sancddinhhEuhinh

221

8.260.918.116

- Nguy6ngid


222

9.298.911.660

- GidrrihaomdnlEykd(*)

223

2. Tai sin cd dinhrhueDi chinh

224

- Nguy6ngid

225

- Gi, !r! haondn liy kd(*)

226

(1.038.059.544)

"
22',7

1.648.188.000

- Nguyengii


228

1.648.
188.000

[,r

- Gid ri haofiIdnlny kd(')

229

4, Chi phi xay drrngcd bin d6 dang

230

t,,l

III. Be't dons sandCut'J

240

l0

L Nguyengi,
r. ula rrLnaomonluy Ke
lV. Cdc khoin.tCu tttii

[,

242

chinh dii h4n

250

lt

r.869.110.000

L Dautdvio c6ngty con

251

r. Dauru vaocongry ren

252

3. Daunrdii hqnkhrc

258

fl

4. Duphdnggiemgid chfng kho6ndau t(dii h4n(*)

259

V. Tii sitr dii h4n khdc

260


29.449.725

T

L Chi phi t.i trlrdcdei hrn

261

29.449.',t25

I,
l

t

tI
[,;

TJ
Til

Sd ddunIm

1.869.110.000

r. r ar sanmuemu nnrpnoanrrl
3.Tni sdndnihankhnc

rdNGcoNcrAr s,iN


268

2Ja.40a-639.336


cONcry cd psLNoAu rrJ NAMBAYBAY
- TP.HCM
5 - QuanPhdNhuAn
Sdol NeuyenVnnDau- Phudns

Chi ti6u

- Thuygt
Md s6

56-cudi kj

ncu6nv6r.r
A. NOPHAITRA

300

269.445.836.530

I. Nd ngdn h?n

310

174.584.t32.562


1.vay va nq ngdnhen

311

t4

2. Pheiae chongudib6n

312

15

91.459.430.986

3. Ngudi mua tra d6n trudc

313

t5

500.000.000

4. Thudva c6ckJloanphainop nhl nlJdc

3\4

16

21.496.245


5. Phaid choc6nsnhanvien

315

F

6. Chi pH phai trt

316

7.Phairre[oi b0

3t7

8. Phaitfa lheoti6n dOkd ho4chhgpd6nexay dtlns

318

P
ru

9. Ctc khoanphri tra,phainopkhdc

319

tr. Nd dei hqn

320

46.234.344

t7

18

82.550.970.981
94.861.703.968

l. Phaira daihEnnsrldiban
2. Phaitri daihannoib6

322

3. PhaiEadnihanktdc

323

4. Vayvn nqddihen

324

). r Duernunnapnoanr4rpDairfa

325

n.ncudnvdncst sds0tr

400

I. V6'n chri sd hilu


410

1. v6-! dtu tu cda chl sd hl]u

4tr

2).

2. Th4trg du v6'ncd phdn

412

2l

r. Lo pnreunganquy

413

2l

4. Ch€nhlech dtnh gi, l4i tai san

414

2l

5. ChCnhlech ti gi6 hdi doti,

4i5


2l

o. vuy qauru pnarInen

4t6

2L

7. Qui dg phdngtai €hinh

4r1

2I

8. Qut khdc thuoc v6'nchn sA hau

418

2l

v. Lor nnuancnuapnanpnor

4t9

2l

tr. Ngu6nkinh phi, qui khdc

420


94.861.703.968

8.962.802.806
10,239.12L2/3
10.000.000.000

239.tzt.243
(1-276.318.437'
(t.2J6.3\8.43',7)

l Qui kten thudnsve phdcldi
2. Ngudnkinh phl

422

3. Ngu6nkinh pH da hlnhthenhTSCD

423

rdNc cOncNcudNv6N

t9

n4.408-639.336

Ghi chf: 56'[eu Fonscrc chi ti6u c6 dfu (*) duOcghi bangsdem dfdi hlnh lhfc ghi trongngoic ddn

56-ildu nnm



il

c0xc rv cd pnAx oAu flJNAMBAYBAY
Sd0l Nguy6nvdn DAu- Phudng5' Qu4nPhdNhuan- TP.HCM

'J
J
l.l

cANo0I ri roAr.l
BANG
cAc cni rrtu NGoAr

u
IU

Me s6-

Chi ti€u

Thuyet
minh

Sdcu6i kt

56'ilCunnm

l. Tti sin thuengoli

u

ru

2. Vat tu,heogh6anh4ngio h0, nhangiac6ng
3. Hensh6anhinbrnh0,oh4nkt gni
4. Nq kh6ddidaxt It
5. NgoaiG cacloai
6. Dq roenchiho?tdong

UJ

t.m8.o59.544

7. Ngu6nkhfu haocd banhietrc6

ryr,v//4.:
Ng(iti ldp bidu

TU

fu,*.irr,,y

ry
p

Ngey25thdng03nnn 2006

ffi

ffil


ry
ry
t[
[J

F

#
fi

GtdmDdc

K6'to6n trddng

10

62req\
'a'./ c,grrG
lY-\'ci

b/

tl

a.]

rrllAN

\o^lr rL/l


\-

lr


coNcrY cd PsiNDiu trl xAr',r
r,iv nAv
S60l NsuyanVeoDau- Phddns
5 - Qu6nPhtiNhu& - TP.HCM

nAo cAo rdr euAHoar DONG
KrNHDoANH
NIm 2005
Ddn vi dnh: VND

chl tiCu

MA

Tht'v6t
"d

I|llnh

Ntm rry

l Do$rh thu b4n hlng vi crhg ce'pdlch vu

01


24

2. C'tc thoin gi,im td

03

24

3.Doanhthu thudnvd bdn hing va cung

10

24

4.333.757.8y7

4. Ci4 Ydnhtrg bdD

tl

u

+E7JlA

5.Ldl nhuqngopvg bdn hAngYacung

20

c(p dkh Yq
6, Dorrh thu hott dongtli cbinh

7. Chi phi tti chfnh

2l

NIm trddc

4333J57,W1

c(p dlch vu
175.963.ss1

u

22

301l)6.913
1.347.900

- Trongil6: Lei vayphAitrA

trI iti

8, Chl phi Mn btng

24

9. Chi phi quin It doanhryhiep
10.Ldt nhu{n thul! tI hott doDgkinh dosd

25


11.Thu dh6plrh{c

31

12.Chlphi LAdc

32

13.Ldi !hu4n kbdc

&

14 Tdng Ul Dhu{ntrddc thuC

50

15.Thudthu nh6pdoahhnghlCpphit nop

5l

28

5.167Xt2
126.158375
36.500,34s

16,LOIEhu4nsauthud

60


?a

E9.658.030

Ngrtdil6p bdu

6pzf.^f

E3.t31.892
1209n.672
5.t6tiv2

30

Kd todn tHldng

'Va

u'w*
11

,rl(:

#"*fr

\ij


J

'l
.I

.J
J
J
-t
-J
,l
-u

J
J
-J

-t
-l

-J
J
-J

_t
I
-

coNc rY cd PH,6.N
Dd,UTIJNAMBAY BAY
56'01Nguy6nV{n Deu ' Phudng
5


QuanPhdNhuin- TP.HCM

BAo CAo LIJUCHUYENTITN TT
( The. phuLta\ phtip iuc iep)
NIm 2005
Ddn vi tinh: VND

Chi tiCu

Ma s6- Thuy6't

NIm nay

Nnm trfdc

minh
l. L'lu chuydntiio ti hoqt dong kinh doanh
L Tidn thubnnhins, cungcip dich vu vi doanhrhukhric
2. TiAnchi rfi chonsddicungcip dichvu vn hnngh6a
3 Tidn cbi ti chonsddilao dong
4. TiCnchi tri lai vay
5. Tidn chi nQpthudthu nhApdoanhnghiep
6. Tidtrftu khdctUboatdongknh doanh
7. TiCnchi khdcchohoatdongkinh doanh
Lnt chryZn iAn thudn d hoq dans kinh dMnh

I
2
3

5
'7
20

6.181.471.000
(6.391.155.930)
(380.6r3.246)
( 1.347.900)
(9.800.000)
25.018.000.047
74)
l\9.298.616.',t
5-tt7 .877.191

II. L'tu chuydntiin ti ho?t dOngddu trJ
L Ti€n chi dc'nua s{m, xay ddnsTSCDv} cnctni sin dii han
khdc
2l
2. Ti6n ftu thanh]i, nhdgngb6n TSCD va cdc di sen ddi han
khdc
22
3. Ti6n chi chovay, muactc c6ngc9 nq cia ddnvi khtc
23
4. Ti€n ftu chovay,btn l4i cricc6ngcq ng cia ddnvi khec
24
5. Ti6n chi diu !ug6p vdn veo ddn vi khic
25
6. Ti€n thudiu tLrg6pvdn vio ddnvi khrc
26
7. Ti6n thu lai chovay,cd tfc vi ldi nhuandrrdcchia

t
Lt/u churdn ti6n thui^ til ho{ dAng ddu rt

30

(9.l2l.178.400)

(r 869.1r
0 000)

(10,992.288.400,

III. Luu chuydntidn t'l hoat ilons tAi chinh
L Ti6n thutJ phdthnnhcd phi6'u,nhanv6-ng6pcia chLlsd hdu
2. Tidn chi tii vo'ns6p chochrisd hru, mualei cd phiducria
doanhnghiepdn ph6!hAnh
l. Ti€n vay nsin han.daihan nhanddoc
4. Tidn chi tri no gd'cvay
5. Ticn chi rn nd thuerai chinh
6. Cd n1c,ldi nhuandi tr.i chochi s6 hnu
Ltdr chu!€n iAn hdn

n! ho{ dAag .Ai chinh

3l
32
33
35
36
31

/tl)

Llnl chuydnti6n ihudn trong ki

50

Ti6n vi tddhgd'Jddgtidn itCuki

60

Anh hddngddnhsii lai chenhlech d eii cu6'ik'
Tiin Yatudns dddngti€n cu6i ki

6l
70

10.000.000.000

!0.000.000.000
4.125.588.797

4.125.588.797
Nsiy 25lhlns 0l nim 2006

Ng'Jdil4p bidu

-,l

ffi,'-,,,


Kdtonntrudrs


J

',,1
;J
l-

coNGrY cd PHAN
Diu rUNiM B,iYBiY
0l Nguy6nVdo DAu Phtdog 5 Quin Ph{ MuAn -TP.HCM

THUYfT MINHBAo CAo TAI cHiNH
Ndmfii chhth2005kai thic toi ^gn! 3I/12n005

it

lJ

tJ
aI
IJ

tJ

[r
l-r

LJ


I. DAC DIdM HOAT DONGCtIA DOANHNGHIDP
C6ngTy Cd PhdnDdu Td NIm Bay Bdy la motddr vl thanhvien cia TdnsC6nsty Xdy dLrnsC6ns
rdnnGiaoh6ng 5 -.lddc thnnhlap theo"NghiQuydts6 I584NQ.HDQTngiy 2615/2006
ve vicc gdpv6'n
ddu hr dd rhlnh lap C6ngry Cd PhdnDdtrwNam Biy B;y'vi

Quyci dinlrsd 3666/QDrrDeT ngiy

1218/2006
vd viec chuydnsiao nguy€ntrangNgu6nv6;, tai sen,c6nsnd, rhidrbl, cdnbO,consnl6n lao
dong,cdchdpd6ngkinhtd vn trhien v! senrudt ldnhdoanhdangrhdchiencia Chi DhdrhTdngCOiSry
Xay ddnsC6ngtirh Giao!h6ns5 lqi Btrh ThuansansConsiy Cd phln Ddu td Ndm Bey BAy"c,iaHOi
D6nsQu;nTri T6nsC6ngty X;y d'hg ConstdnhGraorhons5.
TheoGiai chfngoh4odins hi kbh doanhc6ns ty Cd phin s6-41030035t6
nsly 04t,2005doSdKd hoach
vi DeutdTP.HCMcaptnl:
- Hoat.t6ngkinhdoanhchiohcnaC6ngty le In6igidi btt dongsan.:kinl doanhnha;xay dungc6ngrdnl

FJ
t.l
TJ
TJ
[J
l

Fi

tr
I


F
f'

F'
t,

giao!h6ng,thiy dien;nhietdien.:sanH'pInit b:ngrxaydurs c6nstrirh danduns;klai thdcdt. cr!, s6i,
dJr\F,idi.hvu duLi"h.ln uiinq.chothuem;y moc..
- Vdndidule la 10.000.m0.000
d6ng
II. NIiN DO Kf ToiN, DONvI TIiN TD sO DVNGTRONGKf ToiN
1. Nicnd0 kdtorn cnaCdnsty bit ddutt lsey 0l/01va kdt$nc vio nsay3ll12hlns nIm.
NiCn.16kd lonndiu lien cia COnS
ty bit.liu tlr ngiLyUn nAOsddn3UDqOO'
2. Dorlvi tidntCst dqngtronskd !o6nDdnvi ti€nG s,]dun8
tronsshichepkdtoan
la d6nsvierNan.

rrr. cnf D0 Kd ro[N ip DUNG
1. Chdd0 kgtodn 5p dqng
C6ng ry ep duns chd dO ke'rorn viit

Nan ban hAoh theo Quyei diqh sti I t4llTC/eE/CDKT ngay

0l/ll/1995, QuyAr din-h s6 1672000/QDBTC neAy 25110/2000.
Th6ns rLJsd 89,2002/TTBTC ngiy
29110/2002
cria BO Tai Chinh,cdc Chudnmdc kd todnviet Nam do BO Tei chlnh ban hann va cdc van bdn
sfa ddi,bd sung,hdonsdin thdchien kcm fteo.



.,,t
,l

-l

cOxc ry cd pa.iNoiu rrlNAM B,iYB,iY
0 l N g u y 6 nV I n D i u - P h d d D5g Q l i n P h d N h u a n - T P . H C M

)
2. mnh thdc ke.o6n 6p drlng

_J

_J

Congty 6p dunghlnhrhfc ke roin nnarki chung.

rv. ruyoNBdvi vl0c ruANrHir cHUiNMLrcKdroiN vi. cHf D0Kf ToANvrtr NAM
Trong nim 2005C6ng ry .ln ruan thi cdc chudnmvc k6 to6n vA cnc hddng din lheo ch€ d0 kd toiin Viet

-.tr

-j

Nam hiCnhAnh.

v. cic cHiNH sicH Kf ToiN iP DUNG
1. NsuyCn

tdcxdcdinhctc kho,An
tidn:tidnndt, ti6ngti nstn h)Lns,
tiin itangchuydn
1.1. N8!!6D tdc tdc dinh cic hhodn ttdttg dtdrg tidxr ]n ciic kioen ddu tdngdn han kh6ng qul 3
thdngc6 kh; nans chuydqditi d6 dins thinh den vA klr6nsc6 nhiCuiii ro trons chydndo'ir!).h lien
kd tl ngAymua khonn ddu ud6 tai tndi didm b6o cdo.
1.2. Ngute^ iic, phtlongph.ip chrydn ddiddngian khde:
Cdc nghiep vu krnh td phiir sinh b:ng nso4i e d(qc quy ddi ra d6ng Viet Nam theo ti gF eiao dich
thuc d tai thdi didm phnrsinn nghiepvu. Tai dAi didm cD6'in|m cdc khoin muc den te g6'cnsoai re

J

duqc qly ddi lheo ti Sit binh qued lien nganhnngdo Ngan hnng Nhi nudc Viet N.m c6ng bii vno
Dsiy kdt hnc dcn d0 kdtor'.
Chenhlech !t gi5 lhgc €-ph6t siih tlong ki vd chenhlech ti gia do dtnh gi{ 1aisO'ducdctho,ir nuc
tidn tg ta-ithdi didm cudi nim ddgc kdt chuydnvtro doanhthu hoac chi phi tii chinh tfong nam tnl

,J
I-j

t-l

2, Chinh sdch kC-todn d61vdi hlns tdn kho:
2.1. Neryzn taic dinh giti r,i/8 d/ k/'o: HnnB r6n I'ho dtdc dnn rheo sia so'.r.Tnidns hgp giri qi ftuin
c6 $d ftuJ hietr drrOcfiap hdn gni go'cthi phii tinh theogid r.i thuin c6 rhd lhdc hien dudc.cin g6'c
hnng tdn kho bao g6m chi phi msa, chi phi chd bidn, vir cric chi phi liCn quan truc ti€p khdc phdrsinlr
dd c6 dyqc hens dn kho a dia didm va transrhdi hien tai.
Gii g6t cia h)ns 6n klo oua nsoai bao sdm gi, mua,cdc loai ihudkn6ns dddc hoanla,i,chiphi van
chuydn,bdc rep, bio quin i.ong qui ldnh mua hing vI cdc chi phi kldc c6 lien quan trgc tiep dO;


'",l

vicc mu! hiLnst6n klo. cin edc cna hins r6n kho do ddn vi d sen xuai bao gdm chi phl lguyen var
leu tryc tiep, chi phi nhanc6trgtnrc ti€p,chi phi sen xu6-!chungcddinh vd chi phi sln xuarchungbidn

I

r
i-l
I'

I'ti
I i./

ddi phdt sinhtlong quii t inh bic-nddi nguy€nvAt [,;u thinh thanhphim


J
l.,l

c0xc ry cd pxANniu TTJNAM
BAYBAY
01Nguy6n
VnnDAu- Phddns
5 -QuAnPhf Nhuln-TP.HCM

:l

r"l
J

f
i.l

tl

Nhnngchiphikl6ng &Jdctini vlo gi, g6'ccnahlng t6nkno:
kldu tlddnsmqivn siim sid hAngmuaknongdfns quycrch,phdmchei.
CdcknoenchiC't
Chi phi n$y€n va! Ueu,chi phi nhenconsvl ctc chi phi sanxo6ikinhdoanhkhdcphetsioh||en mfc
blnhthddng.
Chi phi bro quenhanstdn khotri c6cchiphi beoquin henstdn khocenlhiei choqudtnnnsln xuai
tidptheova chi phibaoquanhlngt6n khophdtsinhtrongqudtrlnhhla hang.
ChiphibdnhAn&
Chiphique! lY doanlnghiep.
2,2, Phtdng phtip tic dinh gid t4 hdns tdt kho cs6i tli Gid tri hangt6Dkho cu6'iki ddqcxrc dinh
theophudngphrp dap hrdc xutt tntdc2,3, Phtdng phdp hqch totin hAngth kho: CAngty 6p dungphudngphdpke khai thddnsxuyendd

U

h4chtodnheng6n kho.

F.r
t,
P
F
tr

cu6'inan ld sdchenhlechginagi{ 96l cia hdngdn knoLdnhdngid tri t}lutDc6 thdth(.clucnd(gccia

P


F.t

F,
F.J
F,
tx
t!

2,a, I4p d4 phn|g siAn si6 hArs 6a kho: DV ph6a9sirm gi, hing r6n kho ddgchp veo lhdi didn

Nsuy€ntiic ght nhAncdc khdn phii thu.hrdt|S m?i viLph3t fiu krric:
3.1. Nsurentdc ghi nh4n:Cdcklo:n phai$u kldchheng.*hoanki tddc chongudibdn,pheithunoi
b0,phii tlu rhcotidodOkd ho?chhqpddnsxaydung(nduc6),va cdckhoenphti rhuktutctai drdididn

C6 thdiltqnrhuh6i hoic rhaniio6ndudil nam(hotcEonemotchuki seniuai kinndoanh)dfqc phan
b?i h Tai srn ngdtrhqn.
C6 thdi hqn rhu hdi hodcthanhtorn aCo I nam(holc reD nOt chu It srn xutr kinh doaDh)dridcphan
bai ln Tai sendeihao.
3.2, I4p dt/phbngphAith! kltd dbi:Di phbng^Cpheithukh6dbi thdhienphdngid tri dVkiC; bi tdn
rhdtcnacrc kioin ng phii tb! c6 khi ndnskh6ng.ludckhdchhAngtlatrhtorn ddi vdi ctc klodnphii
De; dtdididmngny3I/12/20O5
thur?i thdididn lap 860 c6otai chitrh.
COngty kh6rgphrt sinhrlch lap
dVphdnstr{ phti t}u kh6ddi.
4. Nguyenidc xCcdinh c'c khoanphaithu,phaitra theoriin d0 k6 hoachhCprldngx6ydrrrs:

15



U
IJ

coro rv cd puir oiu ru NAMBiYBAY
01 NsuyenVin DAt ' Phndns5 - QuanPhnNhuan- TP.HCM

Ii
rJ
Il
tiJ

U
U
U
li"il

4.1XhoAnph6i lhu theo.i€-nilo kdhoqchhdpd6ngxeydrtngla si, tri khoin phaithud6 phir hnnhh6a
ddo tai thdi di€m bdo c6o, bdp d6ng xay ddogde kt quy dinh nha rhi! d@c ihanhro6nthco tidn dOkd
hoach.T.onsnam2005Cdnsty kh6nsrp dungphii thuheo tidndo k6 hoachmArdc dinhgie d phli rhu
cia cdchdpd6ngxeydd.nsrheosid tri nghi9mlhuxdcdinl khd'ildOnr,si6 tri sinac{c benfienquan.
4.2KhoAnphattrA theotidn ilOk6'ho?chhCpddnSxayd{ns ln gid d kroin phaitra dd nhanduqch6a
ddn tei thdi diCmbdo cro cna nha rhAu,khi hqp ddngxey ddns d6 ki quy dinh nha rhru ddoc dranhloan
iheoiido d0 kd hoqch.Trongnan 2m5 C6ngty kllang,p dungphei Ea theotidn dOkd ho4chlni rdc di,h
8i, (ri phli td c'ia c5c hopd6nexay duns thcogi, ti nghien fttr xrc ditrhkho'ildOng,si{ tri siaa cecben
IiCr quan.
5. Chi nh6nv! khdu haoriisdn c6'ilinh:

U

Tai s{n cd dinn dugcgtu nhin theogi, sdc.Trongqu, tdnnst duns,tni sencd din} duqcghi


TJ

srdtn haomdnloy kd.

u
U
TJ

tl

h,
H
iil

an theo

nsuyensid, haombn1nykdva si, tri cdnlai. Cid tlicdn l4i cia TSCDddqcx{c dinhb:ng nguyengi6 trn

Phudtrsphdpsancd dinhhau hitrh,tai sir cd dioh vOhinhdugcxnc din}ltheoph'rdngphfp dudrg rlr; ng.Tt
E kna-uhao drgc Cpdtrns rhcoQuyci di'h sd 206/2003/QD,BTCnsey t2 rhdlg 12 nnn 2003oia 86 Tai
Chinh.
6. HCpddngthu€ tii chinh:
7. Ghi nh6nv! kh6'uhaobei dongsanddut'J:
8. Nguy€ntlc v8'nh6acdcknoancbi phi iti v5yva cdcknoanchi phi khic:
8.1 Ngurantd. 6n h,6aanc *nadn chi pht di wr: Chi phi di vay led quantrdc titp ddn viic dAuhr xey
dfts hoacsanru'l di sin dd danrdrJdrc
tinhvro gi, tri c'latli sand6 (dddcvdnh6a).baoC6ncncknoin
lai ndn vay,phanbd ctc khoir chidrkl'd! holc phqtoi khi phdrhntrhtiti phie'u,crc thoenchi phi phu
phdtsinhfienquaoldi qudtrinl lim thi tucvay.

ViCcvo'nh6achi phl di vaysC.lddct?m ng ng l?i tong cdcgiai do4nma qudtdni daunJxeydunghoac
s{n xuailii sin dd dangbi si6n.loan,trn k}i sdsidndo?nd6li cdnthi6t.
viec v6nh6achiphi di vay sc che; dcrkhi cdchoqtdongchi ye'ucdnrhidtchoviecchudnbi ddatai sin
dOdantvnosfd\,nt ho4cb6ndahonnthenh.Chiphidi vayphtr sinhsauil6 sC.tuqcthi nhanD chiphisin

f
il
iil
rJ

rua! kinh doanhtrongky khi phdtsitrh.

16


IJ
J
I-J
1l
il_ll

coNGTYcd PH.i.N
D.iu rUNAMBAYB,{Y
0l Nsuy€nVIn DAu- PhLrdns
5 - QuanPhnNhuen- TP.HCM

C6ckhoin thu niip ph6tsinhdo iliu td tamthdicic kioin vayriengbi6t trcnt khi chdst dqngvio muc
dichoi dlqc rai sln dAdaot thi phiiighitirm trn C) vaochiphidi vayph6tsinhkhi v6'nh6a.
Chi phi di vay drrqcv6'nh6atons k' k}6nevdqtquetdngsd chi phi di vayph{r sin},trongki. Cnckho:n
lai ddnvayvn khoenphanbd chidtkhiu holc phtitroi dudcv6'nh6atronsdrnsk' ki6ng dudcvudtqu, sd

hi vaylhrJctdphdtsinhvn sdphanbd chidtkle'uho{cphutroi trongkt dd.
8.2 Tj Q v|h h6a chi phi A ra! dtlc sl d\rngddrdc dinh chi phi di var dtlc rdn hda hong Id:
L6i vay dd rhur hiqn dt rn PhanThidr itudcddavAovdn h6ad! dn 100%.
E.3 Nsren .dc vtn h6o cdc khon" chiphakhtnc
8.3.1 Chtphl tA bdc: (hi phi td tddc phenbd choho?!dongd,u nrxay drrngco brn, cei rao,nangctp
tai sencd dinhtrotrgky duOcvdnh6avnotiLisenc6 dinhalargildgc.liu hJhoiccei tno,f,en8c6pd6.
8.3.2 Chi pht khdc: Chi phtkhrc phucvu choho4tdonsd^u tdxay dlJnscd ben,cAitao,nansc6ptni sin
c6'dinntrongkt dwc v6'nh6aveotai sancd dinl dangdud"c
daubJholccii lao,nangcA'pd6.
6.4 Phlong phip phAn bd chi phi th| orlc:
Crc lo?i chi phl td trudc D€'uchi ten quanddnnnmtii chinhhien tai thi .trrdcshi nhanvio chi phl sanxuit
kinh doaoht ont nnmtai chinh.
Viec tinhvi phenbd chi phi lre tddc dii hanvlo .hi phi sin xuelkinndoanhtungkt hachro{n drrdcctn
ph6pva dcu thtc phanbd hqply,
cf vaotinhchei,mfc d0 r}ns loai chiphidd chAnphddns
8.5 Phldng phdp phin bd Ai thd thrdry nsil
9. Nguren dc kd tottn chi phi nghiAt ctu fi htu khai:
9.1 Ngry, tdc ki totin chi phi nahiat cr?a:"lo|nbo chi phi ph6!sinhtons siai.loan nghiencfu dddcshi
nhin DLchi phl sin xua'tki'h doanntuls kt.
9.2 Nsuran tdc kd todn.hi phi tridn khai: Cni phi phrt sinhEonggiai doanr.idn khai dr.rocehi nhenh chi
phi sanxuft kif,hdoanhtroDsk' trnrkni th6amand6ngthdicdcdidukicn dd shi rhanla tai sin cd dinnvo

10. Kdro6n cdckhoar ddu t'J tiLichinh:

17


[,

rf,


uI1,,

coNG ry cd pHliND,4.u
TTJNAM
Briy Bi.y
0l NsoyanViq Eau

PhLrdng
5

QunnPhn Nhuan TP.HCM

10.1 NgalAt t'dcghi nhi^ ctic khoADdau tuvno cOitgt! cor, t6rg t! lien kAij Khoin dju rrrvio congry
con, c6ng ry Uer k6t iludc kd ronn |hco phddngphip gid got. Lqi rnuan filan dudc chia til c6ng ry con,
c6ng ty ten kdt ph6t sinh sru ngiy diiu tLrdddc ghi nhin v)o Bio cdo Kdt qui hoar dong kidr doanh.C,ic
kloin dddcchia knnc (ngoii ldi nhuanfiuiln) drrdccoi ]i phdnrhuhdi cic khodr diu hrvi dddcghi.Ian liL
khoin gi:in kir gid g6-cddu hJ.

ll-

10.2 NgulCDtaicghi dh|n fic khoan dda tt chtlr| khorh Dgfu hon, dai hqDj Cdc kholn d,u IlI cnung

lr

C6 lhdi han thu hdi hoic d:io han khong qud 3 rharg kd d ng)y mua khoin d,u td d6 ddcrccoi l) ..tndng

klodn 1aithdi.tidm bno cdo, ndu:

aludngLiCn"

C6 thdi han thu h6i vdn dtdi I nnm hoic hong 1 chu kt kirn doanhdudcphantoai li di san ngjn ha!
C6 thdihan thu hdi vo'nhen I n;mhoic hdr 1 chuk' Knh doarh dddcphan loai h Ai sir dAi han
10.3 NgulA

dc ghi nhfu cdc Hoan dAu tu rydn han, .tii hqn khAc: Citc khoan dju rd kndc rai thdi

d : i n b " o l l o .n e u
C6 thdi han thu h6i hoac ddo hatr kh6ng qud 3 rhing kd tl} ngiy nua khoan diu tu.t6 atddccoi ti .,trrdng
dudrg ddn"
C6 thi,i han thu h6i vO! dLrdi1 nim hoacFong I chuk' kinl doa.i dtiJc phan loai le t)i sanngjr ha.
C6 thi,i han thu h6i v6n |!Cr I nim hoic hdn I chu ki kbn doa.t dud. phanloai h tn] sin dni ha!
lAl

Phtd,tg phdp lap dtl phirng gidm gnt dfu ht ngiitl hq , diti hqL

Dd phdngSiAmgld diu rd dd{tclap vno tndi didm cud, nim li s6:chenn lech gina giA gdc cna cdc khoin
dAu tri drrdch4chtodn tren sii kd !06nldn hdn Bi:i rri dri !.ddngcria chrjngtai rhdi.tidm lap dLrphdns.
ll.

K d t o d n c d c h o a t a t o n sl i C nd o r n h :

11.1 Ngulen fic k{ todn hoqt il|ry lian dod^h theoLiDh thitc ltoat dA g kitlt .toanh dd\

kidm sotu rd

T'aisdn ddng ki&n sodt: Hoa! dOngIiCndoanhrheobinh thLicHoxt dOngkinn doanhdijng kidm sodrvn T;i
snn d6ng ki6d sodr dLrdcC6ng ty:ip dung nguyenldc kd totn chuns nhu vdt cdc hoar dOngkirh doanh
th6ngL\'Jdngkh:ic.T.ong dd:
C6ng ty theo d6i nerg cnc knoin tn! nhap,chi phl lien quen!n thLichien phdn bil cho cac ben t.ong fien
doenhtheohdp dijng !en doanh;

COngty theo d6i rlCngt;i siln g6p vd'nlen doanl, phin rdn g6p vio tni s;n ddng kidn sojr !i cic knoin
.dng nd chung,cdngnd rierg ph6t sinh !nhoar ddnglen doanh.


"J
c0NGTY cd PH,iND;iu rUN.iM BiY BAY
0 1 N s u y d nV d n D i u - P h L l d n5g- Q u i n P h [ N h u d n- T P . H C M

11.2 Ngl|.,^ iic kA'tutt' ho

dAry liqn doanh tleo hinh ttc thd

ldp co sdrkitrh doarh dirs kidn

sodri Khoin ddu tu vao cong ty len doarn dddc kd tod! tbeo phudngphrp gii g6'c.Knoin !6n g6p lien

!

doa'i khons didu chi

theo thay ddi ci! phdn sd h!\l cia C6ns ry rcng di sln thuin .na c6ns ry lien

doanh.Bdo cto ker qui hoal dong kinh doanhcia C6ng ry phit nnll knoin thu nhaPdudc chia tV ldi niuin
lhua'nlny kdcna c6ngty lien doanhphntsinhsaukiig6p vdn lien doan]l
12. chi nh6n c6c khoin phai tra thddng mgi vn phii t.i kh6c:
cdc kholn phii tr; ngudibdn,phei d noi b0, phii rA kh6c,kioin vay tai thdi didm bdo cdo, n€'u:

[-

ilf,


C6 thdi h?n thanl rodn dudi I nim ho6c tronemot chu k' sen xuit kinh doanhdLtdcphanloai l) nd ngin

C6 rhdi han lhan-hlodn tren I nam hoaci!6n m6t cbu k' s,inxutt kin-hdoanhdddcphanloal l; nd dai han.
Tai sen tl]ieu chd:(n li ddqc phanloai h nd Dgin han.
Thudthu nhip hoanl?i duOcphdnloai la nd dai han.
13. Ghi nhan chi phi phai t.a, kich tnjdc chi phi sia chna ldn, chi phi Mo hnnh s;n phdn, trich
qut d{phdns trd ce'pmal viec lim:

\
dudc trich tntdc vio chi phisiD xuai kinh doani (ong ki dd
Cnc khoin chi phi thuc td chva ph:it sinhohun-q
dim b,io khi chi pbi ph,irslnh rh\Jctdkh6ns say dot bie'ncho chiphi san xuit knh doanl ken cd sd dem beo
nsuycn tic phn hdp giila doanhrhu ve chiphi. Khi cdc chi phi d6 phiii sinh,ndu.6 chenhlech ddi vdi so-da
trich,kdto6n !ic'nhinh ghi bd sungho4cghi giem chi phi irdng fng v6i phdnchcnhlech.
Ddi vdi nhnngrii sln c6 dtnh d4c !hn, ri6c sfa chnac6 tin-hchu k' tnl chi phi sta chBaldn nhnngtdi sen
riy alddcrrich iren cd sd d\t todDhoic rheo kd hoqchde Ll6ng bno vdi cd quan thud lrlJc tidp qu,in Ii vi
dddchachtodnvdo chi phi sen xuir kinn doaih.
Qui d\t phdlg l.o ci'p mai viec hm drtdctrich theoti le l% de'n3% ren quy tiCnluoDglam cd sd d6ngbeo
hidm xa hoi vA dvqc hach to:ln lno chi phi quanli doannnshigplrons k'. Trong ndm Cons ty khotrsphdt
sinhrrichhp qut dq phdogtrd ctp mat viec hm.
14. Ghi nban chi phi tra t.'Joc:
Cdc cbi phi rr: tlvdc chi fien quandC; chi phi sin xuit kin] doani nam tAi chinhhi-Entli dddc gbi nhanliL
chi phi tri rLrdcngdnhdn.
Citc chi phi saudey dA phdt $nh lrongnlm tni chinhnlung .lwc hachtodr viLochj phi tri L'vdcdii han dd
phanbd ddn vao kei qDnhoat d0ns Knn doanh:

I



-j
-)

cdxcrv cd psAnoAuruN,[MBAYBAv
0l NsDyanVin Dau- Ph@ns5 - QuanPhnNhllln-TP.HCM

)

-.il
-.ii
:,i

U
it

p
J

t,

ls.

.

Chi phi thA.h l4p;

.

ChiphitnJdchoqtdons/chi phicbudnbisan
xua'l(baos6mcdcchiphidaorao);


.

Chiphichuydndia didm,chiphitd ch(c hi doanhoshiep;

.

Chiphich4ytht c6 rii, sin xual$fphdr sinhldn;

.

L6 chCuhlechd Cidcia siaido4Ddau
ntx6yddnrcdbin;

.

Chi phi sia choaldo tii sid cd ditrhphrt sidr mot lln qu6 ldn.
chi nhAncrc trei phic'uc6 rhd chuydnddi:

T!6i phie'uchuydnddi do Consty phdthlnh iluqcghi n]lanh nO! khoennO.N6 chi ddgcghinhanln vdn
ch,lsAhiu khi thrJcsVdrrqcchuydnthdnhcd phAncia C6ngty.
16. NsuyCnrrc chuy€; ddl ngoaitc vi crdcnshi€pv|| d't pht'ngr'ii.o h61do6i:
NguyeDdcchydn ddi rgoai c.ldqc tinh biy tai mqcl.2neuE€L
Nshiepvq dq ph6rgnli ro httido{i kh6rsphrt sinn.
17, Nsu6nv6hch't sd hau;
17.1Cdphilu n@ ld: Cd phi€'udo C6Dgty phdthAnhsaud6 nua lai h Cd phi€1u
ng6dqui cna C6ngry.
Cd phidu neaoquy dudcghi nhanlheo gi, tri thdct€ vh Ebh bny tren Blng c6nddi ke'lodn ln not khoan
ghigiin v6nchnsdh0u.
17.2Ghi h6n cd ttc: Cd tfc phii tra cnocd d6ngduqcehi nlranla khoenphAiue tlonsBenscandat!kd

torn criaC6rs !y saukhi c6 th6nsbdochiacd tfc cia Hoi d6nsQuin tri C6ngty.
17.3Nguraniic 6ch l1p cttckhonr d( bA cd. qui ti lli nhtAt sauthaA
Ldi ohuln sauthud thu nh4p doanhtr8hiepd'rdc Hoi d6ag QuAntri phe dDyerflch ctc qut th{ diCule
C6trgty va $eo cdcquydinhphrplu4thieDhnin
18. Nsuyenttc ghi nhAr do6ohthu:
18,1Doanh thu bd" hdng dtlc shi

4n khi d6ngthbi th6o nan cdc di,u kien saa:

PhAold! nii ro va loi ich gin li6n vdi quydnsd h8usenphdmhoech)ng h6ada d'JOc
chuydngiaocho

C6ngty kh6ngcdnnrm ginquy€nquinIt hansh6anhdnsrrdisi hiluhansh6ahotcquydnkidmso6thanr

Doanhthud(Ocxrc dinh[rdngd6i chic chin;

20


I
J
I
J

coNGrY cd PH,iND,i.urUNAMB,iYBAY

-TP.HCM
5 QuanPh6Nhuen
0l Ngly6nVtn Dau- Phddns


c6ng ty da ftu d(qc hoic s6 rhu dddc ldi ich kinh t5 tir giao dich bdn haoS;
Xdc dinh d(dc chi phi len quln den giaodich bdn hiog.
18.2

J
I
,.ll

Doanh thu cung ea'pdich vr1dLrOc
shi nhankni kc't qu:i cia giao dich d6 dddc xdc di'n mor cdch

drns tin c6y. TnJdnshop viec cuns ctp dich lq li€n quanddn nhi€uk' th) doanhthu d6 .lddcshi nhankong
kt theok6! qua phen c6ng viec dt honnthnnhvio ogiy 4p Bene Can ddi kd torn cia k' d6. Kdt qui cna
giao dich cungc{p dich vq dfdc x6c dinn k}i lhda mnn cnc di€u kien sau:
Doanh thu dddc xnc dinh lddng d6i chic chin;
C6 k]] nlng thu ddgclqi Ich kinl tdrX giaodtchcungca'pdich vD d6;
Xrc dinhdugcph,n conr viec da hoantnaDhvio ngiy lap Bens Can doi kgtodnr
Xic dinh duqcchi phi phrt sinh cho siao dich vA chi phi dd hoenftaLnhsiao dich cunrcap dich vu d6.
Phio c6ngviec cungcep dich vu da hoin thdtrhdudc xrc ditrh theoph|IdngphSpddrh git c6ng viCchoen
theDh.
IE.t Doa,h thu hoqtdOtrytdtcrtrl'. Doanhthu pbdtsiJ tu den lar, din ben quyen,cd rdc,ldinluan ddOc
chia va c6c khoan doanhthu ho?t dong di chinhkhdc dugc ghi nhankhi th6a man d6ns thdi hai di€u kied

.

C6 khe ninc thu ddqc lgi ich khh !d d gino dich d6;

.

Doanl thu dudc xrc djlh tddng.l6'ichrc chdn


Cd ffic, lgi rhuan drJdcchia duqc ghi nhar khi c6ng ry dddc quydn nnan cd tl1choac dddc quygn nhin ldi
ohuantd viec e6p vdn.
19. NeLren tuicghi nhin doatth th+ chi pha hqp il6ng rA! alrlng
l9.I Doa'ft thu: Xac dirtt phin c6ne viCc hoaDthinh cia Hdp d6ns Kay dvne lam cd sd xdc dinh doanh
thu. CD thd le Doanhthu cia hoet dongxay ldp dwc ghi nhantheon8hiemlhu xdc

en kh6i lugnB,gid tri

gifracdc ben len quan(xdc nhanA B)
19.1Chi phi: Chi phi.ithoai

ddngxny idp.ludc xdc aliDhcnDcf vdo chi phi thlrc td phdt sinnve pha'l bd

tbco nguyen t?icphn hdp gita doaoh thu va chi phi

vI. TH6NGTIN Bd SUNGcHo cT(c KITo,iNMUc TRiNITBAY TRoNGBANGcAN DdI KT
ToANvA Bio cio I{fT eu,i Hodr D0Nc KrNHDoANH

21


CONGTY Cd PHAND;iU TUNAMBAY BAY
56 0l NguyenVln Dau- Phudng
5 QuAnPht Nhuen TP.HCM
r.

Ti6n va c6c khoin t'idng dddngti6n

Ti6n mdt

TiCn gfi ngan hAng

2,890-420.n4

TiCn ilang chuydn

c0nc
2.

4.12s.s88-797

Cdc kholin phii thr ngin han
Ndm nay
l Phii thu kh{ch hnng

1.958.961.859

2. Trd trrrdcchongudibin

753.040t000

3. Phriiihu noi bd
4. Phaiibu theotidn d6 kC-boach
hdp d6ngxAydune
5. Phiii thukhtc
+ Tam fng

fjl

t.463.752.099

5',7
LO84.229

+ Tii santhiduchd xn li

IlJ

+ Ki qut, kt cddcnsdnhan

32.667.870

+ Ph:iithukhec

860.000.000

6. Dd phdngpheithukh6 ddi (*)

c0ng
3.

4.175.753.958

Hnnc tdn kho

Ntrmnay
Gic gdc cia hnng t6n kho
Hing muadansdi dLrdng
- Nguyenlieu, vat LCU

69.253.768


- C6ngcu. dungcu

107.563.831

- Chi phi sanxua'rkinh doanhd6 dans

253.752.106.252

Thinh pham
HAngho,
Henggdi bnn

Tdnscons

253,929.s23.851

- DrJphbnggiim giit hnns6n kho
- Gi6 rri thudnc6 thd 1hdchiCndddccta hdngtdn kho

4.

Cdc kholin thudphai thu
Nim nay

- ThudGTGTcbndddckha-uird

415.137.838

Cdckhoenrhudn6pthnachoNhn nudc


c0nc
5.

415.137.838

Cdc khoAnphii thu diii han
22


E-

-

"--F€"---E

.

rq_-E_

t_

E

ts_-

F:

cdnc ry cd PHiiNoiu rU N,lnan,iv sAv


g

{J g

J1 g,

Sd0l NguyenVanDau- Phudng
5 - euanphf Nhuan- TP.HCM
6.

T6ng, gi6m tdi sAnc6'dinh hnu hinh
Chi tiCu

Nhe cia, vAtkid; trdc

M6y m6c thic't bi

Phddngaienv6ntai, Thicl bi dgngcu qDAn
truyCnd6n
li

c0nc

I- NguyCngi6 TSCD
r- So dd dCunAm
2- 56'tdngtrong n5m

7.441.812-000

Bao g6m: Mua sdn mdi


7.441.812.000

1.113.551.667

463-997.636

- Xay dungmdi
Tangkhrc

279.616.357

9.298.977-66n

138_19t.840

7.580.003.840

l 113.551.667

463.997
.636

141.424.5l7

1.7t8.973.820

1.113.551.667 '

463.997-636


n9.616-357

9.294-977.660

3- So gi6m trong n5m
Baogdm:- Thanhly
- Nhfdng brn
ChuyCrsangBDSdeu u
- cidm khec
4- So ddcudi n6m

7.441.81.2.000

II- Gi:i triiie hao mdn
l- S0-dddiu nam
2- Khdu hao trong n6m

93.O22.6s0

619-587,02a

n9.898.616

45.551.250

r.038.059.544

93.022.650


6t9.587.028

279,89a.616

45.551.250

1.038.0S9.54rt

7.348,789.350

493.964.639

184,099,020

2J4.065.107

8.260.9t8.116

3- Giem trong ki
Bao g6mi - ChuydnsangBDSddu M
ThanhIt nhudngbin
, ciim khdc
4- S6'dd cu6'inAm
III- Gid tri cdn lAi cfia TSCD hfru hinh
r- Tai ngnydiiu nan
2- Tai ngey cD6'in6m


-E


['E^'

CLLILLL

cdNGrY cd PHiND,iurUNAu l,iv t,iv
Sdol Nsuy6nVan Dau Phfdng5 - QuanPhriNhuan- TP.HCM

7.

Tai sAncddinh thue tni chinh

8.

Tdng, giAmTSCD vo hinh
Chi ti0u

Quydns'i dung dt't

c0nc

I- Nguyengi6 TSCD vd hinh
l- 56'dd dliu ntm
2- Sdtang hong nnm

1.648.188.000

1.648.188.000

Baogom: - Mua trongnnm


1.648.188.000

1.648.188.000

1.648.188,000

1.648.18E.000

1.648.188.000

1.648.188.000

- Tao ra tI.6i b6 doanhnghiep
- TEngdo hgp nhit kinh dornh
- Tdngkhtc
3- Sdgi6m trong naln
Baogdm: Thanhli, nhudngbnn
4- S0'dri cu6'i nam
II- Gid tri de hao mdn
r- 56'ddd6unim
2- Khtu hao trong nam
3- Thanh li nhddngb6n
4- Ciam khiic
5- 56'dd cu6i nlm
III- Gi6 tricdn lai cia TSCD vd hinh
1- Tai ngny dau nIm
2- Tai ngay cuoi nlm
9.

Chi phixay dung c{tbdn dA dang


10. T6ng, gi6m ba'tddng sin ddu td


×